| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 96.50B | 65.69B | 37.28B | 20.78B | 14.30B |
| Gross Profit | 36.44B | 18.56B | 10.10B | 6.18B | 4.41B |
| EBITDA | 19.97B | 9.30B | 4.64B | 2.15B | 1.41B |
| Net Income | 10.25B | 5.02B | 2.05B | 1.02B | 793.53M |
Balance Sheet | |||||
| Total Assets | 121.69B | 77.55B | 43.78B | 30.44B | 15.04B |
| Cash, Cash Equivalents and Short-Term Investments | 24.02B | 11.06B | 5.90B | 5.39B | 3.61B |
| Total Debt | 68.87B | 41.89B | 28.28B | 18.41B | 7.51B |
| Total Liabilities | 83.49B | 49.81B | 32.10B | 21.08B | 10.13B |
| Stockholders Equity | 36.61B | 27.03B | 11.18B | 9.28B | 4.88B |
Cash Flow | |||||
| Free Cash Flow | 396.00M | -10.35B | -8.38B | -11.89B | -687.36M |
| Operating Cash Flow | 6.89B | -8.45B | -7.91B | -11.69B | 977.06M |
| Investing Cash Flow | -18.56B | -4.81B | -1.17B | -436.58M | -1.65B |
| Financing Cash Flow | 24.70B | 18.41B | 9.51B | 13.90B | 2.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥306.67B | 8.90 | ― | 2.30% | -1.88% | -9.94% | |
71 Outperform | ¥484.90B | 10.33 | 9.06% | 2.62% | 6.97% | 8.61% | |
67 Neutral | ¥1.15T | 22.55 | ― | 1.05% | 85.03% | 198.15% | |
66 Neutral | ¥354.85B | 7.48 | ― | 2.26% | 6.13% | -23.73% | |
64 Neutral | ¥649.48B | 8.73 | 8.64% | 1.82% | 3.90% | 5.62% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥162.68B | 20.01 | ― | 1.58% | 46.91% | 62.91% |