Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 65.69B | ¥ 37.28B | ¥ 20.78B | ¥ 14.30B | ¥ 8.01B |
Gross Profit | ¥ 18.56B | ¥ 10.10B | ¥ 6.18B | ¥ 4.41B | ¥ 2.32B |
Operating Income | ¥ 8.54B | ¥ 4.44B | ¥ 2.14B | ¥ 1.33B | ¥ 326.58M |
EBITDA | ¥ 9.30B | ¥ 4.64B | ¥ 2.15B | ¥ 1.41B | ¥ 429.54M |
Net Income | ¥ 5.02B | ¥ 2.05B | ¥ 1.02B | ¥ 793.53M | ¥ 134.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 11.06B | ¥ 5.90B | ¥ 5.39B | ¥ 3.61B | ¥ 2.34B |
Total Assets | ¥ 77.55B | ¥ 43.78B | ¥ 30.44B | ¥ 15.04B | ¥ 8.44B |
Total Debt | ¥ 41.89B | ¥ 28.28B | ¥ 18.41B | ¥ 7.51B | ¥ 3.97B |
Net Debt | ¥ 30.82B | ¥ 22.39B | ¥ 13.01B | ¥ 3.90B | ¥ 1.80B |
Total Liabilities | ¥ 49.81B | ¥ 32.10B | ¥ 21.08B | ¥ 10.13B | ¥ 4.57B |
Stockholders' Equity | ¥ 27.03B | ¥ 11.18B | ¥ 9.28B | ¥ 4.88B | ¥ 3.87B |
Cash Flow | |||||
Free Cash Flow | ¥ -10.35B | ¥ -8.39B | ¥ -11.90B | ¥ -700.06M | ¥ 165.73M |
Operating Cash Flow | ¥ -8.45B | ¥ -7.91B | ¥ -11.69B | ¥ 972.44M | ¥ 285.42M |
Investing Cash Flow | ¥ -4.81B | ¥ -1.15B | ¥ -436.58M | ¥ -1.64B | ¥ -446.48M |
Financing Cash Flow | ¥ 18.41B | ¥ 9.49B | ¥ 13.90B | ¥ 2.20B | ¥ 1.67B |