| Breakdown | TTM | Apr 2025 | Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.48B | 5.46B | 5.21B | 5.10B | 5.05B | 4.47B |
| Gross Profit | 926.47M | 1.01B | 1.02B | 814.65M | 750.09M | 500.11M |
| EBITDA | -439.22M | -374.48M | -464.36M | -439.30M | -411.66M | -614.00M |
| Net Income | 180.23M | 43.01M | -818.09M | -1.10B | -669.71M | -934.23M |
Balance Sheet | ||||||
| Total Assets | 8.08B | 8.56B | 8.82B | 9.07B | 9.77B | 10.76B |
| Cash, Cash Equivalents and Short-Term Investments | 1.88B | 2.45B | 1.72B | 1.75B | 1.72B | 1.61B |
| Total Debt | 407.32M | 825.76M | 1.79B | 2.00B | 1.48B | 1.01B |
| Total Liabilities | 2.84B | 3.16B | 4.43B | 4.45B | 3.90B | 3.62B |
| Stockholders Equity | 4.97B | 5.07B | 4.39B | 4.59B | 5.87B | 7.12B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -741.58M | -724.14M | -793.83M | -433.83M | -384.01M |
| Operating Cash Flow | 0.00 | -663.91M | -493.50M | -658.63M | -281.15M | 5.64M |
| Investing Cash Flow | 0.00 | 1.99B | 610.87M | 289.11M | 56.22M | -814.62M |
| Financing Cash Flow | 0.00 | -578.47M | -218.77M | 377.99M | 294.73M | -79.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥22.74B | 7.97 | ― | 0.72% | 6.51% | 3.68% | |
79 Outperform | ¥11.65B | 10.27 | ― | 2.82% | 7.10% | 18.03% | |
67 Neutral | ¥6.89B | 3.03 | ― | 1.37% | -3.05% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥12.94B | 10.99 | ― | 6.70% | 7.96% | 43.37% | |
52 Neutral | ¥12.39B | 42.22 | ― | 1.65% | 3.96% | ― | |
47 Neutral | ¥9.06B | 44.43 | ― | 1.56% | 11.20% | ― |