| Breakdown | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 38.57B | 33.97B | 33.07B | 33.48B | 26.57B |
| Gross Profit | 12.98B | 12.62B | 11.76B | 12.80B | 11.59B |
| EBITDA | 1.24B | 939.56M | 358.67M | 2.10B | 1.98B |
| Net Income | 327.27M | 187.34M | -110.76M | 1.55B | 1.23B |
Balance Sheet | |||||
| Total Assets | 13.12B | 12.55B | 12.05B | 12.02B | 9.28B |
| Cash, Cash Equivalents and Short-Term Investments | 2.05B | 2.07B | 1.99B | 2.77B | 944.22M |
| Total Debt | 2.41B | 2.18B | 3.14B | 1.63B | 871.09M |
| Total Liabilities | 6.10B | 6.06B | 5.66B | 5.09B | 3.62B |
| Stockholders Equity | 7.02B | 6.49B | 6.39B | 6.93B | 5.66B |
Cash Flow | |||||
| Free Cash Flow | 183.87M | 1.65B | -584.05M | 1.81B | -814.18M |
| Operating Cash Flow | 371.72M | 1.77B | -123.11M | 2.10B | -583.64M |
| Investing Cash Flow | -400.05M | -279.41M | -1.60B | -647.54M | -437.32M |
| Financing Cash Flow | 12.15M | -1.58B | 937.11M | 369.07M | 284.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥9.63B | 12.32 | ― | 2.82% | 10.04% | -0.75% | |
64 Neutral | ¥135.95B | 11.41 | ― | 2.82% | 13.31% | -11.40% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥5.21B | 18.21 | ― | 2.74% | 12.99% | -57.04% | |
56 Neutral | ¥52.52B | 11.80 | ― | 4.49% | 10.55% | -5.43% | |
55 Neutral | ¥5.27B | 4.50 | ― | 4.45% | 10.15% | 26.37% | |
53 Neutral | ¥274.97B | 17.73 | ― | 1.24% | 19.04% | 108.13% |