| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.82B | 4.23B | 4.60B | 2.66B | 2.81B | 1.77B |
| Gross Profit | 1.18B | 1.26B | 940.00M | 609.15M | 622.47M | 474.32M |
| EBITDA | 424.60M | 507.26M | 160.00M | 191.81M | 352.49M | 229.28M |
| Net Income | 144.32M | 251.05M | 178.00M | 65.68M | 182.66M | 84.24M |
Balance Sheet | ||||||
| Total Assets | 5.56B | 4.53B | 4.09B | 4.40B | 3.78B | 4.49B |
| Cash, Cash Equivalents and Short-Term Investments | 1.04B | 1.61B | 1.17B | 1.64B | 703.11M | 830.69M |
| Total Debt | 2.46B | 1.04B | 1.21B | 1.54B | 1.59B | 2.42B |
| Total Liabilities | 2.95B | 1.75B | 2.02B | 2.46B | 1.86B | 2.65B |
| Stockholders Equity | 2.61B | 2.77B | 2.06B | 1.93B | 1.92B | 1.85B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 165.66M | -229.00M | 685.54M | 840.65M | -61.89M |
| Operating Cash Flow | 0.00 | 176.66M | -221.00M | 685.81M | 845.69M | -55.58M |
| Investing Cash Flow | 0.00 | -17.39M | 125.00M | 362.44M | -29.91M | -23.28M |
| Financing Cash Flow | 0.00 | 279.08M | -377.33M | -107.33M | -943.35M | 177.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥6.22B | 7.41 | ― | 3.53% | 17.34% | 71.26% | |
| ― | ¥6.66B | 6.46 | ― | 2.27% | 17.83% | 44.85% | |
| ― | ¥11.12B | 8.13 | ― | 1.88% | 28.82% | 672.17% | |
| ― | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
| ― | ¥4.53B | 33.63 | ― | 1.77% | -4.03% | -50.47% | |
| ― | ¥4.37B | 15.05 | ― | 0.63% | 13.06% | -12.83% | |
| ― | ¥3.99B | 7.95 | ― | 3.40% | 8.47% | -10.91% |