Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.23B | 4.60B | 2.66B | 2.81B | 1.77B |
Gross Profit | 1.26B | 940.00M | 609.15M | 622.47M | 474.32M |
EBITDA | 507.26M | 160.00M | 191.81M | 352.49M | 229.28M |
Net Income | 251.05M | 178.00M | 65.68M | 182.66M | 84.24M |
Balance Sheet | |||||
Total Assets | 4.53B | 4.09B | 4.40B | 3.78B | 4.49B |
Cash, Cash Equivalents and Short-Term Investments | 1.61B | 1.17B | 1.64B | 703.11M | 830.69M |
Total Debt | 1.04B | 1.21B | 1.54B | 1.59B | 2.42B |
Total Liabilities | 1.75B | 2.02B | 2.46B | 1.86B | 2.65B |
Stockholders Equity | 2.77B | 2.06B | 1.93B | 1.92B | 1.85B |
Cash Flow | |||||
Free Cash Flow | 165.66M | -229.00M | 685.54M | 840.65M | -61.89M |
Operating Cash Flow | 176.66M | -221.00M | 685.81M | 845.69M | -55.58M |
Investing Cash Flow | -17.39M | 125.00M | 362.44M | -29.91M | -23.28M |
Financing Cash Flow | 279.08M | -377.33M | -107.33M | -943.35M | 177.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥6.50B | 5.93 | 2.82% | 25.41% | 312.96% | ||
76 Outperform | ¥5.49B | 16.18 | 0.50% | 18.20% | 11.58% | ||
71 Outperform | ¥7.24B | 7.03 | 1.98% | 10.18% | 23.95% | ||
71 Outperform | ¥5.42B | 7.27 | 4.03% | 14.83% | 41.81% | ||
65 Neutral | $2.03B | 16.81 | 2.45% | 5.19% | -0.30% | 1.21% | |
62 Neutral | ¥4.01B | 7.99 | 3.38% | -3.26% | -45.38% | ||
58 Neutral | ¥4.18B | 22.59 | 1.92% | -14.66% | -42.53% |