Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.02B | 4.23B | 4.60B | 2.66B | 2.81B | 1.77B |
Gross Profit | 1.21B | 1.26B | 940.00M | 609.15M | 622.47M | 474.32M |
EBITDA | 474.48M | 507.26M | 160.00M | 191.81M | 352.49M | 229.28M |
Net Income | 195.25M | 251.05M | 178.00M | 65.68M | 182.66M | 84.24M |
Balance Sheet | ||||||
Total Assets | 5.31B | 4.53B | 4.09B | 4.40B | 3.78B | 4.49B |
Cash, Cash Equivalents and Short-Term Investments | 828.37M | 1.61B | 1.17B | 1.64B | 703.11M | 830.69M |
Total Debt | 2.19B | 1.04B | 1.21B | 1.54B | 1.59B | 2.42B |
Total Liabilities | 2.65B | 1.75B | 2.02B | 2.46B | 1.86B | 2.65B |
Stockholders Equity | 2.66B | 2.77B | 2.06B | 1.93B | 1.92B | 1.85B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 165.66M | -229.00M | 685.54M | 840.65M | -61.89M |
Operating Cash Flow | 0.00 | 176.66M | -221.00M | 685.81M | 845.69M | -55.58M |
Investing Cash Flow | 0.00 | -17.39M | 125.00M | 362.44M | -29.91M | -23.28M |
Financing Cash Flow | 0.00 | 279.08M | -377.33M | -107.33M | -943.35M | 177.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 4.19B | 8.47 | 4.85% | 3.23% | 8.47% | -10.91% | |
71 Outperform | 4.66B | 16.39 | 10.81% | 0.59% | 13.06% | -12.83% | |
71 Outperform | 6.04B | 7.16 | 14.30% | 3.63% | 17.34% | 71.26% | |
69 Neutral | 6.63B | 6.43 | 13.72% | 2.17% | 17.83% | 44.85% | |
69 Neutral | 8.07B | 6.79 | 8.50% | 2.28% | 25.41% | 1967.88% | |
62 Neutral | ¥4.52B | 33.30 | 1.78% | -4.03% | -50.47% | ||
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |