| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 24.16B | 11.09B | 22.35B | 22.43B | 21.02B |
| Gross Profit | 12.85B | 11.09B | 15.17B | 15.43B | 14.17B |
| EBITDA | 15.86B | 0.00 | 15.62B | 15.82B | 14.95B |
| Net Income | 12.22B | 6.16B | 12.63B | 12.83B | 11.96B |
Balance Sheet | |||||
| Total Assets | 411.23B | 413.18B | 413.26B | 414.89B | 412.89B |
| Cash, Cash Equivalents and Short-Term Investments | 9.33B | 19.64B | 18.22B | 16.05B | 10.64B |
| Total Debt | 189.52B | 165.23B | 189.92B | 192.42B | 192.42B |
| Total Liabilities | 208.25B | 207.53B | 207.69B | 210.09B | 210.10B |
| Stockholders Equity | 202.98B | 205.65B | 205.58B | 204.80B | 202.80B |
Cash Flow | |||||
| Free Cash Flow | -861.82M | 8.74B | 16.96B | 17.31B | 7.40B |
| Operating Cash Flow | 17.64B | 17.59B | 17.91B | 18.09B | 16.22B |
| Investing Cash Flow | -17.87B | -8.51B | -963.86M | -673.83M | -8.75B |
| Financing Cash Flow | -15.66B | -18.00B | -15.23B | -11.63B | -5.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥570.66B | 9.78 | ― | 4.28% | 27.21% | 39.13% | |
73 Outperform | ¥650.31B | 10.14 | 5.51% | 4.64% | 24.10% | -30.38% | |
67 Neutral | ¥335.30B | 23.38 | 5.35% | 4.18% | -5.01% | ― | |
66 Neutral | ¥393.49B | 21.18 | 7.08% | 3.74% | 78.62% | 28.76% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | ¥255.06B | 11.18 | ― | 4.15% | -0.15% | -2.63% | |
63 Neutral | ¥551.68B | 23.41 | 6.80% | 4.46% | 52.74% | 14.88% |