| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 127.88B | 101.96B | 97.46B | 94.12B | 101.08B |
| Gross Profit | 31.42B | 65.36B | 62.00B | 58.57B | 67.53B |
| EBITDA | 61.79B | 64.66B | 61.33B | 58.04B | 68.24B |
| Net Income | 42.85B | 46.21B | 42.86B | 39.62B | 47.17B |
Balance Sheet | |||||
| Total Assets | 1.45T | 1.38T | 1.39T | 1.37T | 1.31T |
| Cash, Cash Equivalents and Short-Term Investments | 28.51B | 21.35B | 14.18B | 11.48B | 21.75B |
| Total Debt | 628.00B | 586.30B | 592.50B | 577.50B | 550.50B |
| Total Liabilities | 719.65B | 672.51B | 679.37B | 662.22B | 634.56B |
| Stockholders Equity | 729.18B | 710.44B | 706.25B | 706.52B | 672.29B |
Cash Flow | |||||
| Free Cash Flow | -18.05B | 55.47B | 26.33B | -25.29B | -176.28B |
| Operating Cash Flow | 87.62B | 109.18B | 83.84B | 82.85B | 151.46B |
| Investing Cash Flow | -102.30B | -54.43B | -56.89B | -108.23B | -312.69B |
| Financing Cash Flow | 17.56B | -48.01B | -24.12B | 15.45B | 53.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥137.03B | 8.79 | ― | 6.26% | 55.69% | 24.75% | |
69 Neutral | ¥866.02B | 12.44 | 6.59% | 3.83% | -1.97% | -2.16% | |
66 Neutral | ¥1.14T | 16.01 | 5.94% | 3.40% | -14.70% | -7.58% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ¥233.42B | 10.22 | ― | 4.63% | 19.76% | 7.95% | |
63 Neutral | ¥550.34B | 9.97 | ― | 4.10% | 5.25% | 19.44% | |
62 Neutral | ¥312.67B | 11.71 | ― | 3.94% | 30.30% | -25.37% |