| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 130.14B | 101.06B | 94.38B | 99.58B | 96.55B | 80.34B |
| Gross Profit | 32.26B | 53.10B | 45.60B | 52.71B | 50.13B | 38.95B |
| EBITDA | 64.77B | 64.40B | 57.26B | 64.05B | 60.61B | 49.83B |
| Net Income | 46.21B | 46.01B | 38.85B | 45.73B | 43.15B | 32.79B |
Balance Sheet | ||||||
| Total Assets | 1.39T | 1.38T | 1.39T | 1.37T | 1.31T | 1.20T |
| Cash, Cash Equivalents and Short-Term Investments | 12.93B | 21.35B | 14.18B | 11.48B | 21.75B | 129.21B |
| Total Debt | 594.00B | 586.30B | 592.50B | 577.50B | 550.50B | 459.50B |
| Total Liabilities | 679.71B | 672.51B | 679.37B | 662.22B | 634.56B | 530.81B |
| Stockholders Equity | 713.05B | 710.44B | 706.25B | 706.52B | 672.29B | 666.62B |
Cash Flow | ||||||
| Free Cash Flow | 31.33B | 55.47B | 26.33B | -25.29B | -176.28B | -306.63M |
| Operating Cash Flow | 93.21B | 109.18B | 83.84B | 82.85B | 151.46B | 53.61B |
| Investing Cash Flow | -62.09B | -54.43B | -56.89B | -108.23B | -312.69B | -52.84B |
| Financing Cash Flow | -36.09B | -48.01B | -24.12B | 15.45B | 53.49B | 117.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥1.26T | 26.76 | 6.61% | 3.40% | -7.30% | 7.83% | |
71 Outperform | ¥591.74B | 25.17 | ― | 4.10% | -31.88% | 2.02% | |
67 Neutral | ¥200.22B | 24.29 | ― | 3.82% | 64.38% | 0.79% | |
66 Neutral | ¥922.02B | 25.14 | 6.59% | 3.83% | -1.97% | -2.16% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ¥257.33B | 21.54 | ― | 4.63% | -5.47% | 14.66% | |
64 Neutral | ¥357.54B | 25.64 | ― | 3.94% | 19.18% | -23.37% |
Nippon Building Fund Inc. has arranged a new ¥2.7 billion long-term unsecured, unguaranteed bank loan from MUFG Bank at a floating interest rate currently set at 0.956%, with disbursement on January 14, 2026 and repayment in a lump sum on January 15, 2027. The proceeds will be used to refinance an existing long-term borrowing maturing in January 2026, effectively shifting ¥2.7 billion from fixed- to floating-rate debt while keeping the REIT’s total interest-bearing liabilities unchanged at ¥628 billion, and the company states that this transaction does not alter its previously disclosed investment risk profile related to debt repayment.
The most recent analyst rating on (JP:8951) stock is a Buy with a Yen153828.00 price target. To see the full list of analyst forecasts on Nippon Building stock, see the JP:8951 Stock Forecast page.
Nippon Building Fund Inc. has sharply raised its forecast for the six months ending June 30, 2026, projecting operating revenues of ¥53.9 billion and net income of ¥24.1 billion, up 11.6% and 25.0% respectively from its previous outlook, while nudging its distribution per unit to ¥2,460 despite a higher assumed unit count and increased provisioning for reserve for reduction entry. For the following half-year to December 31, 2026, the REIT forecasts operating revenues of ¥50.6 billion, net income of ¥20.0 billion and a distribution of ¥2,465 per unit, signaling expectations of continued earnings strength and stable cash returns, underpinned by reserve reversals and suggesting resilient property income and disciplined distribution policy for investors.
The most recent analyst rating on (JP:8951) stock is a Buy with a Yen153828.00 price target. To see the full list of analyst forecasts on Nippon Building stock, see the JP:8951 Stock Forecast page.
Nippon Building Fund Inc. has approved a portfolio reshuffle involving the acquisition of trust beneficiary interests in Nihonbashi Honcho M-SQUARE and an additional stake in Toyosu Bayside Cross Tower for a combined 46.9 billion yen, while simultaneously agreeing to dispose of the Sumitomo Densetsu Building for 10.0 billion yen. The Nihonbashi Honcho M-SQUARE acquisition, structured via two interdependent trust beneficiary interests from Mitsui Fudosan and Kajima that together confer full ownership of the land and building, and the incremental 9.19% sectional ownership in Toyosu Bayside Cross Tower will be funded through loans, cash on hand and proceeds from new investment units, whereas the sale of Sumitomo Densetsu Building to Mitsui Fudosan is expected to generate a disposal gain of about 5.1 billion yen and will be used mainly to repay borrowings and bolster liquidity, highlighting NBF’s ongoing efforts to recycle capital and upgrade its office portfolio in core locations.
The most recent analyst rating on (JP:8951) stock is a Buy with a Yen153828.00 price target. To see the full list of analyst forecasts on Nippon Building stock, see the JP:8951 Stock Forecast page.
Nippon Building Fund Inc. has approved the issuance of 157,200 new investment units through a public offering, with final pricing to be set between January 14 and 19, 2026, based on the Tokyo Stock Exchange market price at a 0.90–1.00 multiple. The transaction, to be fully underwritten by a syndicate of securities firms, may include sales to overseas investors in Europe and Asia, and will be accompanied by a secondary offering of up to 7,800 units via over-allotment by one of the joint lead managers, allowing stabilization of market demand and liquidity once the new units are listed.
The most recent analyst rating on (JP:8951) stock is a Buy with a Yen153828.00 price target. To see the full list of analyst forecasts on Nippon Building stock, see the JP:8951 Stock Forecast page.
Nippon Building Fund Inc. has arranged a total of ¥13 billion in new long-term borrowings, comprising a ¥10 billion unsecured, unguaranteed loan from Sumitomo Mitsui Trust Bank at a fixed interest rate of 1.952% maturing in 2033 and a ¥3 billion unsecured, unguaranteed floating-rate loan from Shinkin Central Bank, based on three‑month TIBOR plus a spread, maturing in 2034. The proceeds will be used entirely to refinance existing long-term debt maturing in December 2025, resulting in no change to the REIT’s overall interest-bearing debt balance of ¥628 billion but a shift of ¥3 billion from fixed- to floating-rate borrowings, a move that fine-tunes its liability structure and extends debt maturities without altering its disclosed investment risk profile.
The most recent analyst rating on (JP:8951) stock is a Buy with a Yen153828.00 price target. To see the full list of analyst forecasts on Nippon Building stock, see the JP:8951 Stock Forecast page.
Nippon Building Fund Inc. announced a long-term borrowing of ¥7 billion from Mizuho Bank, Ltd. at an interest rate of 0.863%, with the funds intended for refinancing a maturing loan. This move is part of NBF’s strategy to maintain financial stability and ensure the seamless continuation of its investment activities, with no changes expected in its overall borrowing status or investment risk profile.
The most recent analyst rating on (JP:8951) stock is a Buy with a Yen153828.00 price target. To see the full list of analyst forecasts on Nippon Building stock, see the JP:8951 Stock Forecast page.
Nippon Building Fund Inc. announced a long-term debt financing plan totaling ¥12 billion to fund the acquisition of new assets, as part of its strategy to optimize its real estate portfolio. The financing involves unsecured, unguaranteed loans from several banks, with a significant portion structured as green loans in line with their Green Finance Framework, indicating a commitment to sustainable investment practices.
The most recent analyst rating on (JP:8951) stock is a Buy with a Yen153828.00 price target. To see the full list of analyst forecasts on Nippon Building stock, see the JP:8951 Stock Forecast page.