| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 40.19B | 24.21B | 45.55B | 21.77B | 21.23B | 23.76B |
| Gross Profit | 4.67B | 10.61B | 9.55B | 10.12B | 10.32B | 12.58B |
| EBITDA | 13.34B | 13.04B | 12.89B | 12.69B | 12.51B | 14.99B |
| Net Income | 8.19B | 7.94B | 7.93B | 7.60B | 7.82B | 9.92B |
Balance Sheet | ||||||
| Total Assets | 295.77B | 295.34B | 294.82B | 294.54B | 293.96B | 294.00B |
| Cash, Cash Equivalents and Short-Term Investments | 15.63B | 12.84B | 10.47B | 6.39B | 7.46B | 19.65B |
| Total Debt | 133.40B | 129.60B | 128.60B | 128.60B | 125.60B | 125.60B |
| Total Liabilities | 149.90B | 146.26B | 144.16B | 144.32B | 141.75B | 141.59B |
| Stockholders Equity | 145.87B | 149.07B | 150.66B | 150.22B | 152.21B | 152.42B |
Cash Flow | ||||||
| Free Cash Flow | 7.98B | 11.82B | 11.34B | 6.99B | -5.64B | 16.38B |
| Operating Cash Flow | 27.60B | 28.11B | 34.09B | 16.60B | 11.26B | 27.73B |
| Investing Cash Flow | -14.24B | -15.91B | -22.86B | -14.72B | -16.69B | -11.65B |
| Financing Cash Flow | -16.70B | -8.61B | -7.52B | -6.59B | -8.03B | -3.94B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥151.80B | 16.16 | ― | 6.26% | 55.69% | 24.75% | |
67 Neutral | ¥200.22B | 24.23 | ― | 3.82% | 64.38% | 0.79% | |
66 Neutral | ¥137.42B | 16.13 | ― | 5.86% | 90.94% | 40.39% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ¥251.28B | 20.83 | ― | 4.63% | -5.47% | 14.66% | |
62 Neutral | ¥348.66B | 24.21 | ― | 3.94% | 19.18% | -23.37% |
Japan Excellent, Inc. has filed a shelf registration statement with the Kanto Local Finance Bureau to issue up to ¥100 billion in investment corporation bonds over a two-year period from February 9, 2026 to February 8, 2028. The funds raised may be used for the acquisition and operation of specified real estate assets, repayment of borrowings, redemption of existing bonds, refund of deposits and guarantees, and general operating capital, giving the REIT increased financial flexibility to support its asset growth, balance sheet management and ongoing operations.
The most recent analyst rating on (JP:8987) stock is a Hold with a Yen162967.00 price target. To see the full list of analyst forecasts on Japan Excellent, Inc. stock, see the JP:8987 Stock Forecast page.
Japan Excellent, Inc. has renewed and established a new ¥14 billion commitment line of credit with a syndicate of major Japanese banks, replacing the previous one-year facility that expires at the end of January 2026. The unsecured, non-guaranteed line, split among Mizuho Bank, MUFG Bank and Sumitomo Mitsui Banking Corporation, will be available from February 1, 2026 to January 31, 2027 and will be used mainly to refinance existing debt, including investment corporate bonds. By securing this facility, the REIT aims to reduce refinancing risk and bolster the stability of its financial base, while confirming that the move does not alter the risk profile previously disclosed to investors in its securities filings.
The most recent analyst rating on (JP:8987) stock is a Hold with a Yen162642.00 price target. To see the full list of analyst forecasts on Japan Excellent, Inc. stock, see the JP:8987 Stock Forecast page.
Japan Excellent, Inc. has announced a change in the property management and leasing arrangements for Mansard Daikanyama, effective February 1, 2026. The newly appointed company, TOKYU COMMUNITY CORP., is recognized for its expertise and extensive experience in managing properties in the area, which is expected to enhance the management of the asset. The change is not anticipated to impact JEI’s operating forecasts for the current or upcoming fiscal periods, signaling stability in financial performance for stakeholders.
The most recent analyst rating on (JP:8987) stock is a Hold with a Yen160535.00 price target. To see the full list of analyst forecasts on Japan Excellent, Inc. stock, see the JP:8987 Stock Forecast page.
Japan Excellent, Inc. has announced the early repayment of a 2.8 billion yen short-term borrowing, financed through proceeds from the transfer of the Senshin Building and existing cash. This move reduces the company’s total interest-bearing debt, which may enhance its financial stability and flexibility, reflecting positively on its operational and investment strategy.
The most recent analyst rating on (JP:8987) stock is a Hold with a Yen160535.00 price target. To see the full list of analyst forecasts on Japan Excellent, Inc. stock, see the JP:8987 Stock Forecast page.
Japan Excellent, Inc. has announced the transfer of the Senshin Building, a property with declining occupancy and prolonged leasing challenges, as part of its medium- to long-term portfolio strategy. Although the transfer value aligns with the property’s book value, the move is aimed at mitigating unrealized losses and addressing the building’s aging infrastructure, reflecting the company’s proactive asset management approach.
The most recent analyst rating on (JP:8987) stock is a Hold with a Yen160535.00 price target. To see the full list of analyst forecasts on Japan Excellent, Inc. stock, see the JP:8987 Stock Forecast page.
Japan Excellent, Inc. announced the determination of interest rates for its upcoming long-term loans and the execution of an interest rate swap agreement. The fixed interest rates for the loans, which will be drawn down on November 28, 2025, range from 1.60063% to 1.94750% with varying borrowing periods. Additionally, the company has decided to hedge against interest rate fluctuations by fixing the future interest rate for a floating rate loan at 1.69500% through an agreement with Nomura Securities Co., Ltd. This strategic move aims to stabilize the company’s financial costs and manage risks associated with interest rate volatility, potentially enhancing its financial stability and attractiveness to investors.
The most recent analyst rating on (JP:8987) stock is a Hold with a Yen160535.00 price target. To see the full list of analyst forecasts on Japan Excellent, Inc. stock, see the JP:8987 Stock Forecast page.
Japan Excellent, Inc. has announced an early repayment of a 4 billion yen short-term borrowing, utilizing proceeds from the transfer of the JEI Hamamatsucho Building. This strategic financial move reduces the company’s total interest-bearing debt, potentially strengthening its financial position and providing flexibility for future investments.
The most recent analyst rating on (JP:8987) stock is a Hold with a Yen160535.00 price target. To see the full list of analyst forecasts on Japan Excellent, Inc. stock, see the JP:8987 Stock Forecast page.