| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.79B | 22.83B | 21.90B | 22.51B | 21.68B | 20.23B |
| Gross Profit | 13.50B | 14.79B | 11.97B | 15.26B | 14.82B | 13.44B |
| EBITDA | 15.69B | 14.40B | 14.18B | 15.05B | 14.47B | 13.32B |
| Net Income | 11.19B | 10.42B | 9.95B | 10.82B | 10.41B | 9.72B |
Balance Sheet | ||||||
| Total Assets | 429.12B | 410.38B | 401.94B | 400.23B | 369.36B | 370.49B |
| Cash, Cash Equivalents and Short-Term Investments | 20.21B | 16.00B | 7.59B | 16.84B | 13.73B | 12.25B |
| Total Debt | 205.42B | 187.62B | 180.12B | 178.62B | 164.62B | 172.78B |
| Total Liabilities | 227.91B | 209.85B | 201.65B | 199.55B | 183.83B | 191.63B |
| Stockholders Equity | 201.20B | 200.54B | 200.29B | 200.68B | 185.53B | 178.86B |
Cash Flow | ||||||
| Free Cash Flow | -10.20B | 11.01B | -1.25B | -16.45B | 13.61B | -26.44B |
| Operating Cash Flow | 20.73B | 27.67B | 27.23B | 20.44B | 29.93B | 16.63B |
| Investing Cash Flow | -29.96B | -16.19B | -27.57B | -35.22B | -16.32B | -42.11B |
| Financing Cash Flow | 6.86B | -2.69B | -8.84B | 18.28B | -11.94B | 28.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥246.96B | 20.68 | ― | 4.66% | -5.47% | 14.66% | |
| ― | ¥561.94B | 24.95 | ― | 4.09% | -35.39% | 2.02% | |
| ― | ¥194.41B | 23.59 | ― | 3.92% | 64.38% | 0.79% | |
| ― | ¥141.21B | 21.55 | ― | 5.66% | 67.12% | 0.19% | |
| ― | ¥145.95B | 15.91 | ― | 6.29% | 44.45% | 40.59% | |
| ― | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
| ― | ¥345.45B | 24.47 | ― | 3.65% | 19.18% | -23.37% |