| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.24B | 25.24B | 22.83B | 21.90B | 22.51B | 21.68B |
| Gross Profit | 17.09B | 17.09B | 14.79B | 11.97B | 15.26B | 14.82B |
| EBITDA | 16.57B | 16.21B | 14.40B | 14.18B | 15.05B | 14.47B |
| Net Income | 11.94B | 11.94B | 10.42B | 9.95B | 10.82B | 10.41B |
Balance Sheet | ||||||
| Total Assets | 423.65B | 423.65B | 410.38B | 401.94B | 400.23B | 369.36B |
| Cash, Cash Equivalents and Short-Term Investments | 8.98B | 8.98B | 16.00B | 7.59B | 16.84B | 13.73B |
| Total Debt | 198.72B | 198.72B | 187.62B | 180.12B | 178.62B | 164.62B |
| Total Liabilities | 222.19B | 222.19B | 209.85B | 201.65B | 199.55B | 183.83B |
| Stockholders Equity | 201.46B | 201.46B | 200.54B | 200.29B | 200.68B | 185.53B |
Cash Flow | ||||||
| Free Cash Flow | -6.01B | -6.01B | 11.01B | -1.25B | -16.45B | 13.61B |
| Operating Cash Flow | 24.81B | 24.81B | 27.67B | 27.23B | 20.44B | 29.93B |
| Investing Cash Flow | -30.56B | -30.56B | -16.19B | -27.57B | -35.22B | -16.32B |
| Financing Cash Flow | 78.84M | 78.84M | -2.69B | -8.84B | 18.28B | -11.94B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥147.80B | 15.98 | ― | 6.27% | 55.69% | 24.75% | |
71 Outperform | ¥580.70B | 24.84 | ― | 4.10% | -31.88% | 2.02% | |
67 Neutral | ¥198.77B | 24.25 | ― | 3.84% | 64.38% | 0.79% | |
66 Neutral | ¥136.63B | 16.27 | ― | 5.91% | 90.94% | 40.39% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ¥251.57B | 21.27 | ― | 4.63% | -5.47% | 14.66% | |
64 Neutral | ¥348.19B | 25.24 | ― | 3.98% | 19.18% | -23.37% |