| Jan 26 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 24.16B | ¥ 11.09B | ¥ 22.35B | ¥ 22.43B | ¥ 21.02B |
| Gross Profit | ¥ 12.85B | ¥ 11.09B | ¥ 15.17B | ¥ 15.43B | ¥ 14.17B |
| Operating Income | ¥ 13.68B | ¥ 6.77B | ¥ 13.68B | ¥ 13.90B | ¥ 13.07B |
| EBITDA | ¥ 15.86B | ¥ 0.00 | ¥ 15.62B | ¥ 15.82B | ¥ 14.95B |
| Net Income | ¥ 12.22B | ¥ 6.16B | ¥ 12.63B | ¥ 12.83B | ¥ 11.96B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 9.33B | ¥ 19.64B | ¥ 18.22B | ¥ 16.05B | ¥ 10.64B |
| Total Assets | ¥ 411.23B | ¥ 413.18B | ¥ 413.26B | ¥ 414.89B | ¥ 412.89B |
| Total Debt | ¥ 189.52B | ¥ 165.23B | ¥ 189.92B | ¥ 192.42B | ¥ 192.42B |
| Net Debt | ¥ 180.19B | ¥ 145.59B | ¥ 171.70B | ¥ 176.37B | ¥ 181.78B |
| Total Liabilities | ¥ 208.25B | ¥ 207.53B | ¥ 207.69B | ¥ 210.09B | ¥ 210.10B |
| Stockholders' Equity | ¥ 202.98B | ¥ 205.65B | ¥ 205.58B | ¥ 204.80B | ¥ 202.80B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -861.82M | ¥ 8.74B | ¥ 16.96B | ¥ 17.31B | ¥ 7.40B |
| Operating Cash Flow | ¥ 17.64B | ¥ 17.59B | ¥ 17.91B | ¥ 18.09B | ¥ 16.22B |
| Investing Cash Flow | ¥ -17.87B | ¥ -8.51B | ¥ -963.86M | ¥ -673.83M | ¥ -8.75B |
| Financing Cash Flow | ¥ -15.66B | ¥ -18.00B | ¥ -15.23B | ¥ -11.63B | ¥ -5.00B |