| Breakdown | TTM | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 45.05B | 48.60B | 42.21B | 34.45B | 28.21B | 23.31B |
| Gross Profit | 26.58B | 28.73B | 24.29B | 20.43B | 17.06B | 13.95B |
| EBITDA | 5.02B | 5.62B | 4.82B | 3.91B | 2.97B | 1.34B |
| Net Income | 2.80B | 3.17B | 2.71B | 2.24B | 1.71B | 703.47M |
Balance Sheet | ||||||
| Total Assets | 22.30B | 25.48B | 20.94B | 17.73B | 14.66B | 11.81B |
| Cash, Cash Equivalents and Short-Term Investments | 2.54B | 5.01B | 3.01B | 2.62B | 3.07B | 2.36B |
| Total Debt | 6.25B | 7.22B | 5.62B | 5.39B | 4.23B | 4.34B |
| Total Liabilities | 10.94B | 12.58B | 10.43B | 9.20B | 7.84B | 6.91B |
| Stockholders Equity | 11.24B | 12.73B | 10.42B | 8.48B | 6.80B | 4.88B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.98B | 1.50B | 41.00M | 1.03B | 331.21M |
| Operating Cash Flow | 0.00 | 3.24B | 2.82B | 1.00B | 1.76B | 870.49M |
| Investing Cash Flow | 0.00 | -1.99B | -1.88B | -1.91B | -1.12B | -732.24M |
| Financing Cash Flow | 0.00 | 743.00M | -539.00M | 431.00M | 56.49M | 274.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥42.12B | 12.04 | ― | 2.19% | 15.14% | 17.01% | |
79 Outperform | ¥32.99B | 10.78 | ― | 3.77% | 17.14% | 8.81% | |
74 Outperform | ¥35.67B | 5.26 | ― | 1.73% | 7.61% | 57.19% | |
67 Neutral | ¥79.61B | 7.71 | ― | 1.81% | 12.53% | 92.28% | |
66 Neutral | ¥31.08B | 4.74 | ― | 0.95% | 15.82% | ― | |
65 Neutral | ¥234.96B | 14.06 | ― | 0.64% | 53.35% | 107.20% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |