Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 34.45B | ¥ 28.21B | ¥ 23.31B | ¥ 18.74B | ¥ 19.12B |
Gross Profit | ¥ 20.87B | ¥ 17.40B | ¥ 14.23B | ¥ 11.37B | ¥ 11.82B |
Operating Income | ¥ 3.35B | ¥ 2.57B | ¥ 995.33M | ¥ 106.88M | ¥ 939.04M |
EBITDA | ¥ 3.89B | ¥ 2.90B | ¥ 1.21B | ¥ 347.87M | ¥ 1.09B |
Net Income | ¥ 2.24B | ¥ 1.71B | ¥ 703.47M | ¥ -134.97M | ¥ 515.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.62B | ¥ 3.07B | ¥ 2.36B | ¥ 1.99B | ¥ 1.63B |
Total Assets | ¥ 17.73B | ¥ 14.66B | ¥ 11.81B | ¥ 10.42B | ¥ 9.38B |
Total Debt | ¥ 5.39B | ¥ 4.23B | ¥ 4.34B | ¥ 3.79B | ¥ 2.61B |
Net Debt | ¥ 2.78B | ¥ 1.16B | ¥ 1.98B | ¥ 1.79B | ¥ 987.94M |
Total Liabilities | ¥ 9.20B | ¥ 7.84B | ¥ 6.91B | ¥ 6.11B | ¥ 4.73B |
Stockholders' Equity | ¥ 8.48B | ¥ 6.80B | ¥ 4.88B | ¥ 4.28B | ¥ 4.61B |
Cash Flow | |||||
Free Cash Flow | ¥ -31.00M | ¥ 980.61M | ¥ 273.22M | ¥ 181.96M | ¥ 278.93M |
Operating Cash Flow | ¥ 1.00B | ¥ 1.76B | ¥ 870.49M | ¥ 482.42M | ¥ 638.37M |
Investing Cash Flow | ¥ -1.91B | ¥ -1.12B | ¥ -732.24M | ¥ -586.27M | ¥ -576.12M |
Financing Cash Flow | ¥ 431.00M | ¥ 56.49M | ¥ 274.83M | ¥ 422.44M | ¥ -193.29M |