| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 48.60B | ¥ 42.21B | ¥ 34.45B | ¥ 28.21B | ¥ 18.74B |
| Gross Profit | ¥ 28.73B | ¥ 24.29B | ¥ 20.43B | ¥ 17.06B | ¥ 11.12B |
| Operating Income | ¥ 4.78B | ¥ 4.04B | ¥ 3.35B | ¥ 2.57B | ¥ 106.88M |
| EBITDA | ¥ 5.62B | ¥ 4.82B | ¥ 3.91B | ¥ 2.97B | ¥ 431.14M |
| Net Income | ¥ 3.17B | ¥ 2.71B | ¥ 2.24B | ¥ 1.71B | ¥ -134.97M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.01B | ¥ 3.01B | ¥ 2.62B | ¥ 3.07B | ¥ 1.99B |
| Total Assets | ¥ 25.48B | ¥ 20.94B | ¥ 17.73B | ¥ 14.66B | ¥ 10.42B |
| Total Debt | ¥ 7.22B | ¥ 5.62B | ¥ 5.39B | ¥ 4.23B | ¥ 3.79B |
| Net Debt | ¥ 2.21B | ¥ 2.61B | ¥ 2.77B | ¥ 1.17B | ¥ 1.79B |
| Total Liabilities | ¥ 12.58B | ¥ 10.43B | ¥ 9.20B | ¥ 7.84B | ¥ 6.11B |
| Stockholders' Equity | ¥ 12.73B | ¥ 10.42B | ¥ 8.48B | ¥ 6.80B | ¥ 4.28B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.98B | ¥ 1.50B | ¥ 41.00M | ¥ 1.03B | ¥ 260.18M |
| Operating Cash Flow | ¥ 3.24B | ¥ 2.82B | ¥ 1.00B | ¥ 1.76B | ¥ 482.42M |
| Investing Cash Flow | ¥ -1.99B | ¥ -1.88B | ¥ -1.91B | ¥ -1.12B | ¥ -586.27M |
| Financing Cash Flow | ¥ 743.00M | ¥ -539.00M | ¥ 431.00M | ¥ 56.49M | ¥ 422.44M |