Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 42.21B | ¥ 34.45B | ¥ 28.21B | ¥ 23.31B | ¥ 18.74B |
Gross Profit | ¥ 24.93B | ¥ 20.87B | ¥ 17.40B | ¥ 14.23B | ¥ 11.37B |
Operating Income | ¥ 4.04B | ¥ 3.35B | ¥ 2.57B | ¥ 995.33M | ¥ 106.88M |
EBITDA | ¥ 4.76B | ¥ 3.89B | ¥ 2.90B | ¥ 1.21B | ¥ 347.87M |
Net Income | ¥ 2.71B | ¥ 2.24B | ¥ 1.71B | ¥ 703.47M | ¥ -134.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.01B | ¥ 2.62B | ¥ 3.07B | ¥ 2.36B | ¥ 1.99B |
Total Assets | ¥ 20.83B | ¥ 17.73B | ¥ 14.66B | ¥ 11.81B | ¥ 10.42B |
Total Debt | ¥ 5.62B | ¥ 5.39B | ¥ 4.23B | ¥ 4.34B | ¥ 3.79B |
Net Debt | ¥ 2.61B | ¥ 2.78B | ¥ 1.16B | ¥ 1.98B | ¥ 1.79B |
Total Liabilities | ¥ 10.33B | ¥ 9.20B | ¥ 7.84B | ¥ 6.91B | ¥ 6.11B |
Stockholders' Equity | ¥ 10.42B | ¥ 8.48B | ¥ 6.80B | ¥ 4.88B | ¥ 4.28B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.50B | ¥ -31.00M | ¥ 980.61M | ¥ 273.22M | ¥ 181.96M |
Operating Cash Flow | ¥ 2.82B | ¥ 1.00B | ¥ 1.76B | ¥ 870.49M | ¥ 482.42M |
Investing Cash Flow | ¥ -1.88B | ¥ -1.91B | ¥ -1.12B | ¥ -732.24M | ¥ -586.27M |
Financing Cash Flow | ¥ -539.00M | ¥ 431.00M | ¥ 56.49M | ¥ 274.83M | ¥ 422.44M |