| Feb 24 | Feb 23 | Feb 22 | Feb 21 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 42.21B | ¥ 34.45B | ¥ 28.21B | ¥ 18.74B | ¥ 23.31B |
| Gross Profit | ¥ 24.93B | ¥ 20.87B | ¥ 17.40B | ¥ 11.37B | ¥ 14.23B |
| Operating Income | ¥ 4.04B | ¥ 3.35B | ¥ 2.57B | ¥ 106.88M | ¥ 995.33M |
| EBITDA | ¥ 4.76B | ¥ 3.89B | ¥ 2.90B | ¥ 347.87M | ¥ 1.21B |
| Net Income | ¥ 2.71B | ¥ 2.24B | ¥ 1.71B | ¥ -134.97M | ¥ 703.47M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.01B | ¥ 2.62B | ¥ 3.07B | ¥ 1.99B | ¥ 2.36B |
| Total Assets | ¥ 20.83B | ¥ 17.73B | ¥ 14.66B | ¥ 10.42B | ¥ 11.81B |
| Total Debt | ¥ 5.62B | ¥ 5.39B | ¥ 4.23B | ¥ 3.79B | ¥ 4.34B |
| Net Debt | ¥ 2.61B | ¥ 2.78B | ¥ 1.16B | ¥ 1.79B | ¥ 1.98B |
| Total Liabilities | ¥ 10.33B | ¥ 9.20B | ¥ 7.84B | ¥ 6.11B | ¥ 6.91B |
| Stockholders' Equity | ¥ 10.42B | ¥ 8.48B | ¥ 6.80B | ¥ 4.28B | ¥ 4.88B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.50B | ¥ -31.00M | ¥ 980.61M | ¥ 181.96M | ¥ 273.22M |
| Operating Cash Flow | ¥ 2.82B | ¥ 1.00B | ¥ 1.76B | ¥ 482.42M | ¥ 870.49M |
| Investing Cash Flow | ¥ -1.88B | ¥ -1.91B | ¥ -1.12B | ¥ -586.27M | ¥ -732.24M |
| Financing Cash Flow | ¥ -539.00M | ¥ 431.00M | ¥ 56.00M | ¥ 422.44M | ¥ 274.83M |