| Breakdown | TTM | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 151.23B | 148.82B | 140.63B | 126.86B | 109.36B | 96.14B |
| Gross Profit | 90.45B | 89.62B | 84.19B | 74.77B | 64.31B | 55.77B |
| EBITDA | 14.03B | 14.20B | 11.58B | 6.88B | 2.40B | 197.00M |
| Net Income | 6.58B | 6.88B | 5.49B | 3.43B | 1.22B | -10.98B |
Balance Sheet | ||||||
| Total Assets | 133.54B | 134.23B | 127.79B | 121.04B | 118.23B | 115.65B |
| Cash, Cash Equivalents and Short-Term Investments | 33.34B | 38.99B | 35.80B | 32.22B | 34.55B | 26.31B |
| Total Debt | 2.04B | 2.11B | 2.77B | 2.03B | 1.54B | 1.97B |
| Total Liabilities | 32.33B | 29.88B | 28.31B | 24.74B | 24.11B | 21.65B |
| Stockholders Equity | 100.86B | 104.00B | 99.16B | 96.02B | 93.86B | 93.78B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 6.49B | 7.33B | 142.00M | 10.43B | -7.93B |
| Operating Cash Flow | 0.00 | 12.35B | 11.79B | 5.17B | 14.64B | -2.88B |
| Investing Cash Flow | 0.00 | -6.23B | -4.90B | -5.59B | -4.93B | -5.95B |
| Financing Cash Flow | 0.00 | -2.93B | -3.37B | -1.98B | -1.50B | -2.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥132.56B | 14.74 | ― | 2.09% | 5.78% | 10.26% | |
70 Outperform | ¥131.97B | 20.09 | ― | 0.70% | 5.15% | 47.13% | |
68 Neutral | ¥141.52B | 20.64 | ― | 1.88% | 16.70% | -0.37% | |
66 Neutral | ¥143.67B | 22.93 | 9.66% | 1.17% | 8.16% | -6.01% | |
65 Neutral | ¥273.30B | 33.85 | 9.66% | 0.55% | 14.33% | 36.83% | |
63 Neutral | ¥750.98B | 45.71 | 9.53% | 0.55% | 15.58% | 60.90% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |