| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 165.50B | 152.15B | 138.94B | 104.02B | 83.97B |
| Gross Profit | 109.80B | 100.31B | 90.90B | 69.38B | 53.61B |
| EBITDA | 15.95B | 14.12B | 12.29B | 7.04B | -2.14B |
| Net Income | 5.66B | 5.92B | 4.04B | 2.75B | -2.87B |
Balance Sheet | |||||
| Total Assets | 139.76B | 127.74B | 125.87B | 123.57B | 109.77B |
| Cash, Cash Equivalents and Short-Term Investments | 19.55B | 19.36B | 26.39B | 25.65B | 23.11B |
| Total Debt | 53.46B | 49.98B | 51.20B | 55.42B | 59.03B |
| Total Liabilities | 84.28B | 77.26B | 78.05B | 78.76B | 75.76B |
| Stockholders Equity | 54.73B | 50.25B | 47.82B | 44.29B | 34.00B |
Cash Flow | |||||
| Free Cash Flow | 6.02B | 3.22B | 7.46B | 5.38B | -3.91B |
| Operating Cash Flow | 15.78B | 10.36B | 12.54B | 7.39B | -1.89B |
| Investing Cash Flow | -16.66B | -9.84B | -6.59B | -8.55B | 2.06B |
| Financing Cash Flow | 774.00M | -7.74B | -5.20B | 3.70B | 9.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥319.66B | 22.28 | 9.66% | 0.55% | 14.33% | 36.83% | |
66 Neutral | ¥134.99B | 22.93 | 9.66% | 1.17% | 8.16% | -6.01% | |
63 Neutral | ¥770.78B | 45.71 | 9.53% | 0.55% | 15.58% | 60.90% | |
59 Neutral | ¥1.49T | 28.68 | 15.36% | 0.78% | 11.29% | -4.88% | |
59 Neutral | ¥318.49B | 75.07 | ― | 0.56% | 9.28% | 7.59% | |
59 Neutral | ¥205.34B | 19.69 | ― | 0.29% | 8.99% | 61.95% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |