| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 167.73B | 165.50B | 152.15B | 138.94B | 104.02B | 83.97B |
| Gross Profit | 118.96B | 109.80B | 100.31B | 90.90B | 69.38B | 53.61B |
| EBITDA | 21.94B | 15.95B | 14.12B | 12.29B | 7.04B | -2.14B |
| Net Income | 5.63B | 5.66B | 5.92B | 4.04B | 2.75B | -2.87B |
Balance Sheet | ||||||
| Total Assets | 132.79B | 139.76B | 127.74B | 125.87B | 123.57B | 109.77B |
| Cash, Cash Equivalents and Short-Term Investments | 14.46B | 19.55B | 19.36B | 26.39B | 25.65B | 23.11B |
| Total Debt | 47.38B | 53.46B | 49.98B | 51.20B | 55.42B | 59.03B |
| Total Liabilities | 78.00B | 84.28B | 77.26B | 78.05B | 78.76B | 75.76B |
| Stockholders Equity | 54.29B | 54.73B | 50.25B | 47.82B | 44.29B | 34.00B |
Cash Flow | ||||||
| Free Cash Flow | 5.30B | 6.02B | 3.22B | 7.46B | 5.38B | -3.91B |
| Operating Cash Flow | 14.07B | 15.78B | 10.36B | 12.54B | 7.39B | -1.89B |
| Investing Cash Flow | -15.70B | -16.66B | -9.84B | -6.59B | -8.55B | 2.06B |
| Financing Cash Flow | -8.27B | 774.00M | -7.74B | -5.20B | 3.70B | 9.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | ¥250.36B | 33.85 | 9.66% | 0.55% | 15.12% | 18.16% | |
64 Neutral | ¥198.27B | 86.37 | ― | 0.29% | 11.49% | 50.64% | |
61 Neutral | ¥656.23B | 35.05 | 9.53% | 0.55% | 12.02% | 20.18% | |
58 Neutral | ¥128.54B | 38.61 | 9.66% | 1.17% | 8.30% | 5.03% | |
56 Neutral | ¥1.22T | 31.37 | 15.36% | 0.78% | 11.21% | 9.99% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
55 Neutral | ¥307.07B | 212.33 | ― | 0.56% | 5.82% | -16.39% |