| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 161.79B | 152.15B | 138.94B | 104.02B | 83.97B | 84.30B |
| Gross Profit | 114.41B | 106.58B | 96.56B | 73.67B | 58.19B | 56.58B |
| EBITDA | 14.77B | 13.68B | 11.48B | 7.04B | 4.08B | -19.92B |
| Net Income | 4.99B | 5.93B | 4.04B | 2.75B | -2.87B | -27.53B |
Balance Sheet | ||||||
| Total Assets | 135.97B | 127.74B | 125.87B | 123.57B | 109.77B | 105.90B |
| Cash, Cash Equivalents and Short-Term Investments | 21.77B | 19.35B | 26.39B | 25.65B | 23.11B | 13.88B |
| Total Debt | 53.85B | 49.98B | 51.20B | 55.42B | 59.03B | 62.29B |
| Total Liabilities | 83.13B | 77.27B | 78.05B | 78.76B | 75.77B | 84.89B |
| Stockholders Equity | 52.36B | 50.25B | 47.82B | 44.29B | 34.00B | 20.90B |
Cash Flow | ||||||
| Free Cash Flow | 4.75B | 3.22B | 7.46B | 5.38B | -3.91B | -10.14B |
| Operating Cash Flow | 14.33B | 10.36B | 12.54B | 7.39B | -1.89B | -7.23B |
| Investing Cash Flow | -16.68B | -9.84B | -6.59B | -8.55B | 2.06B | -9.92B |
| Financing Cash Flow | 1.19B | -7.74B | -5.20B | 3.70B | 9.07B | 26.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥113.81B | 16.85 | ― | 2.10% | 5.78% | 10.26% | |
70 Outperform | ¥131.97B | 31.43 | ― | 0.70% | 5.15% | 47.13% | |
69 Neutral | ¥130.38B | 26.95 | 9.66% | 1.17% | 8.16% | -6.01% | |
69 Neutral | ¥140.13B | 22.99 | ― | 1.88% | 16.70% | -0.37% | |
58 Neutral | ¥129.68B | 36.04 | ― | 0.61% | 4.32% | 11.78% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
41 Neutral | ¥102.73B | 145.73 | ― | ― | -12.01% | ― |
Royal Holdings Co., Ltd. has announced a stock split, amendment to its Articles of Incorporation, and revision of its shareholder benefit program. The stock split aims to make the company’s shares more accessible to investors by reducing the investment unit price, thereby improving liquidity and expanding the investor base. The amendment to the Articles of Incorporation will increase the total number of authorized shares, while the shareholder benefit program will adjust its criteria to reflect the stock split ratio, maintaining the benefits’ substance.
Royal Holdings Co., Ltd. announced significant organizational changes effective December 1, 2025, aimed at strengthening its management structure. These changes include the creation of new departments for overseas and domestic business development, and brand marketing, while abolishing certain existing divisions. The restructuring is expected to enhance the company’s operational efficiency and market positioning. Additionally, there are changes in the responsibilities of directors and executive officers, indicating a strategic shift to align leadership roles with the company’s growth objectives.
Royal Holdings Co., Ltd. reported its consolidated financial results for the nine months ended September 30, 2025, showing a year-on-year increase in net sales by 8.6% to ¥122,049 million. However, the company experienced a decline in operating profit by 2.8% and a significant drop in profit attributable to owners of the parent by 21.2%. Despite these challenges, the company maintains its forecast for the full year, expecting a 9.5% increase in net sales, though profit attributable to owners is projected to decrease by 18.2%. This financial performance indicates a mixed impact on the company’s operations, with growth in sales but pressure on profitability, which may affect stakeholder confidence.