| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 148.82B | ¥ 140.63B | ¥ 126.86B | ¥ 109.36B | ¥ 96.14B |
| Gross Profit | ¥ 89.62B | ¥ 84.19B | ¥ 74.77B | ¥ 64.31B | ¥ 55.77B |
| Operating Income | ¥ 9.60B | ¥ 7.32B | ¥ 2.97B | ¥ -1.78B | ¥ -4.32B |
| EBITDA | ¥ 14.20B | ¥ 11.58B | ¥ 6.88B | ¥ 2.40B | ¥ 197.00M |
| Net Income | ¥ 6.88B | ¥ 5.49B | ¥ 3.43B | ¥ 1.22B | ¥ -10.98B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 38.99B | ¥ 35.80B | ¥ 32.22B | ¥ 34.55B | ¥ 26.31B |
| Total Assets | ¥ 134.23B | ¥ 127.79B | ¥ 121.04B | ¥ 118.23B | ¥ 115.65B |
| Total Debt | ¥ 2.11B | ¥ 2.77B | ¥ 2.03B | ¥ 1.54B | ¥ 1.97B |
| Net Debt | ¥ -36.88B | ¥ -33.02B | ¥ -30.19B | ¥ -33.01B | ¥ -24.34B |
| Total Liabilities | ¥ 29.88B | ¥ 28.31B | ¥ 24.74B | ¥ 24.11B | ¥ 21.65B |
| Stockholders' Equity | ¥ 104.00B | ¥ 99.16B | ¥ 96.02B | ¥ 93.86B | ¥ 93.78B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 6.49B | ¥ 7.33B | ¥ 142.00M | ¥ 10.43B | ¥ -7.93B |
| Operating Cash Flow | ¥ 12.35B | ¥ 11.79B | ¥ 5.17B | ¥ 14.64B | ¥ -2.88B |
| Investing Cash Flow | ¥ -6.23B | ¥ -4.90B | ¥ -5.59B | ¥ -4.93B | ¥ -5.95B |
| Financing Cash Flow | ¥ -2.93B | ¥ -3.37B | ¥ -1.98B | ¥ -1.50B | ¥ -2.15B |