| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.41B | 12.41B | 11.40B | 10.60B | 20.54B | 21.35B |
| Gross Profit | 3.49B | 3.38B | 3.25B | 2.91B | 2.85B | 2.94B |
| EBITDA | 406.56M | 359.99M | 246.46M | -322.05M | 160.36M | 394.32M |
| Net Income | 294.84M | 218.42M | 78.94M | -499.38M | -53.48M | 182.35M |
Balance Sheet | ||||||
| Total Assets | 7.61B | 7.46B | 7.28B | 7.13B | 6.83B | 6.88B |
| Cash, Cash Equivalents and Short-Term Investments | 2.12B | 2.36B | 2.54B | 2.52B | 3.04B | 3.09B |
| Total Debt | 584.82M | 803.00M | 1.05B | 1.29B | 587.77M | 873.30M |
| Total Liabilities | 4.52B | 4.54B | 4.51B | 4.35B | 3.47B | 3.65B |
| Stockholders Equity | 3.09B | 2.92B | 2.77B | 2.78B | 3.36B | 3.19B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 184.15M | 376.30M | -758.78M | -31.48M | 239.20M |
| Operating Cash Flow | 0.00 | 198.29M | 393.62M | -737.50M | 76.61M | 259.88M |
| Investing Cash Flow | 0.00 | -30.75M | 10.02M | -399.41M | -83.32M | -31.62M |
| Financing Cash Flow | 0.00 | -333.25M | -384.38M | 614.90M | -31.38M | 597.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥4.36B | 12.14 | ― | 1.57% | 4.40% | 35.86% | |
73 Outperform | ¥5.07B | 13.90 | ― | 1.89% | 33.70% | 36.99% | |
72 Outperform | ¥2.79B | 12.53 | ― | 1.08% | 7.21% | ― | |
67 Neutral | ¥2.79B | 6.66 | ― | 2.45% | 14.52% | 38.35% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | ¥4.71B | 165.31 | ― | ― | 17.29% | ― | |
46 Neutral | ¥2.55B | -8.83 | ― | ― | -23.14% | -829.31% |