Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 12.41B | 11.40B | 10.60B | 20.54B | 21.35B |
Gross Profit | 3.38B | 3.25B | 2.91B | 2.85B | 3.00B |
EBITDA | 359.99M | 246.46M | -322.05M | 160.36M | 394.32M |
Net Income | 218.42M | 78.94M | -499.38M | -53.48M | 182.35M |
Balance Sheet | |||||
Total Assets | 7.46B | 7.28B | 7.13B | 6.83B | 6.88B |
Cash, Cash Equivalents and Short-Term Investments | 2.36B | 2.54B | 2.52B | 3.04B | 3.09B |
Total Debt | 803.00M | 1.05B | 1.29B | 587.77M | 873.30M |
Total Liabilities | 4.54B | 4.51B | 4.35B | 3.47B | 3.68B |
Stockholders Equity | 2.92B | 2.77B | 2.78B | 3.36B | 3.19B |
Cash Flow | |||||
Free Cash Flow | 184.15M | 376.30M | -758.78M | -31.48M | 239.20M |
Operating Cash Flow | 198.29M | 393.62M | -737.50M | 76.61M | 259.88M |
Investing Cash Flow | -30.75M | 10.02M | -399.41M | -83.32M | -31.62M |
Financing Cash Flow | -333.25M | -384.38M | 614.90M | -31.38M | 597.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥3.52B | 11.04 | 2.72% | 26.52% | -8.57% | ||
71 Outperform | ¥3.26B | 10.39 | 1.85% | -6.10% | -26.21% | ||
63 Neutral | $34.16B | 5.78 | -11.85% | 1.82% | 5.31% | -18.32% | |
63 Neutral | ¥2.94B | 11.37 | 2.32% | 12.22% | 79.93% | ||
60 Neutral | ¥2.45B | 30.23 | 1.18% | -0.03% | ― | ||
46 Neutral | ¥2.67B | 140.33 | ― | 27.23% | 26.46% | ||
42 Neutral | ¥6.99B | 559.34 | ― | 14.80% | 70.15% |