| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.19B | 25.78B | 22.71B | 20.08B | 17.83B | 15.85B |
| Gross Profit | 6.73B | 7.27B | 6.45B | 5.51B | 4.81B | 4.01B |
| EBITDA | 86.50M | 449.00M | 685.00M | 1.02B | 912.00M | 515.00M |
| Net Income | -16.00M | -36.00M | 254.00M | 580.00M | 566.00M | 292.00M |
Balance Sheet | ||||||
| Total Assets | 15.09B | 15.70B | 15.45B | 13.04B | 13.67B | 12.52B |
| Cash, Cash Equivalents and Short-Term Investments | 4.89B | 4.69B | 7.24B | 6.21B | 7.29B | 6.90B |
| Total Debt | 0.00 | 0.00 | 54.00M | 101.00M | 118.00M | 128.00M |
| Total Liabilities | 4.12B | 4.37B | 3.97B | 3.38B | 3.35B | 2.85B |
| Stockholders Equity | 10.96B | 11.33B | 11.48B | 9.67B | 10.32B | 9.67B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -489.00M | 7.00M | 350.00M | 656.00M | -271.00M |
| Operating Cash Flow | 0.00 | -208.00M | 297.00M | 488.00M | 867.00M | 270.00M |
| Investing Cash Flow | 0.00 | -2.21B | -718.00M | -275.00M | -408.00M | -528.00M |
| Financing Cash Flow | 0.00 | -181.00M | 1.38B | -1.34B | -129.00M | -34.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥148.33B | 22.80 | ― | 1.92% | 7.46% | -8.01% | |
72 Outperform | ¥113.52B | 16.19 | 17.33% | 4.06% | -8.93% | 48.98% | |
69 Neutral | ¥93.75B | 18.89 | ― | 4.76% | 1.81% | 9.07% | |
67 Neutral | ¥677.58B | 15.69 | 6.07% | 3.69% | 0.48% | 6.92% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥7.23B | -213.79 | ― | 3.12% | 13.88% | -155.89% | |
46 Neutral | ¥2.38B | -8.20 | ― | ― | -23.14% | -829.31% |