Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 22.71B | 20.08B | 17.83B | 15.85B |
Gross Profit | 6.45B | 5.51B | 4.81B | 4.01B |
EBITDA | 685.00M | 1.02B | 912.00M | 515.00M |
Net Income | 254.00M | 580.00M | 566.00M | 292.00M |
Balance Sheet | ||||
Total Assets | 15.45B | 13.04B | 13.67B | 12.52B |
Cash, Cash Equivalents and Short-Term Investments | 7.24B | 6.21B | 7.29B | 6.90B |
Total Debt | 0.00 | 101.00M | 118.00M | 128.00M |
Total Liabilities | 3.97B | 3.38B | 3.35B | 2.85B |
Stockholders Equity | 11.48B | 9.67B | 10.32B | 9.67B |
Cash Flow | ||||
Free Cash Flow | 7.00M | 350.00M | 656.00M | -271.00M |
Operating Cash Flow | 297.00M | 488.00M | 867.00M | 270.00M |
Investing Cash Flow | -718.00M | -275.00M | -408.00M | -528.00M |
Financing Cash Flow | 1.38B | -1.34B | -129.00M | -34.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥17.08B | 31.56 | 0.75% | 61.42% | 57.43% | ||
69 Neutral | ¥9.40B | 54.66 | 2.60% | ― | ― | ||
68 Neutral | ¥228.96B | 14.53 | 7.50% | 2.69% | 9.28% | 6.70% | |
67 Neutral | ¥12.91B | 12.15 | 2.80% | -13.64% | -76.09% | ||
66 Neutral | ¥7.68B | 19.38 | 1.59% | -2.04% | 8.15% | ||
60 Neutral | ¥5.88B | 15.01 | 1.85% | 29.04% | -74.63% | ||
42 Neutral | ¥7.18B | 579.43 | ― | 14.80% | 70.15% |