| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 24.19B | 22.71B | 20.08B | 17.83B | 15.85B |
| Gross Profit | 6.73B | 6.45B | 5.51B | 4.81B | 4.01B |
| EBITDA | 86.50M | 685.00M | 1.02B | 912.00M | 515.00M |
| Net Income | -16.00M | 254.00M | 580.00M | 566.00M | 292.00M |
Balance Sheet | |||||
| Total Assets | 15.09B | 15.45B | 13.04B | 13.67B | 12.52B |
| Cash, Cash Equivalents and Short-Term Investments | 4.89B | 7.24B | 6.21B | 7.29B | 6.90B |
| Total Debt | 0.00 | 54.00M | 101.00M | 118.00M | 128.00M |
| Total Liabilities | 4.12B | 3.97B | 3.38B | 3.35B | 2.85B |
| Stockholders Equity | 10.96B | 11.48B | 9.67B | 10.32B | 9.67B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 7.00M | 350.00M | 656.00M | -271.00M |
| Operating Cash Flow | 0.00 | 297.00M | 488.00M | 867.00M | 270.00M |
| Investing Cash Flow | 0.00 | -718.00M | -275.00M | -408.00M | -528.00M |
| Financing Cash Flow | 0.00 | 1.38B | -1.34B | -129.00M | -34.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥13.05B | 23.11 | ― | 0.79% | 27.84% | 15.69% | |
75 Outperform | ¥6.47B | 16.44 | ― | 1.32% | 17.06% | 30.17% | |
68 Neutral | ¥8.04B | 18.46 | ― | 1.67% | 3.70% | 107.81% | |
67 Neutral | ¥14.54B | 20.62 | ― | 2.94% | -17.73% | -83.81% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥8.20B | -675.81 | ― | 2.88% | 13.88% | -155.89% | |
42 Neutral | ¥4.83B | 169.83 | ― | ― | 17.29% | ― |