Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 22.71B | 20.08B | 17.83B | 15.85B |
Gross Profit | 6.45B | 5.51B | 4.81B | 4.01B |
EBITDA | 685.00M | 1.02B | 912.00M | 515.00M |
Net Income | 254.00M | 580.00M | 566.00M | 292.00M |
Balance Sheet | ||||
Total Assets | 15.45B | 13.04B | 13.67B | 12.52B |
Cash, Cash Equivalents and Short-Term Investments | 7.24B | 6.21B | 7.29B | 6.90B |
Total Debt | 0.00 | 101.00M | 118.00M | 128.00M |
Total Liabilities | 3.97B | 3.38B | 3.35B | 2.85B |
Stockholders Equity | 11.48B | 9.67B | 10.32B | 9.67B |
Cash Flow | ||||
Free Cash Flow | 7.00M | 350.00M | 656.00M | -271.00M |
Operating Cash Flow | 297.00M | 488.00M | 867.00M | 270.00M |
Investing Cash Flow | -718.00M | -275.00M | -408.00M | -528.00M |
Financing Cash Flow | 1.38B | -1.34B | -129.00M | -34.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥788.71B | 18.77 | 1.62% | 0.54% | 32.45% | ||
72 Outperform | $1.13T | 11.46 | 24.92% | 2.53% | 16.20% | 22.07% | |
71 Outperform | ¥356.94B | 38.46 | 4.41% | -1.15% | -13.31% | ||
70 Outperform | $19.49T | 30.91 | 10.93% | 1.04% | 2.21% | -7.98% | |
69 Neutral | ¥8.84B | 56.07 | 2.77% | ― | ― | ||
68 Neutral | ¥243.52B | 15.34 | 6.64% | 2.42% | 9.16% | -0.15% | |
67 Neutral | $763.70B | 23.35 | 4.20% | 2.71% | 1.05% | ― |