| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.63B | 6.63B | 4.42B | 3.78B | 3.49B | 3.44B |
| Gross Profit | 1.34B | 1.34B | 1.03B | 901.73M | 740.07M | 588.47M |
| EBITDA | 840.98M | 894.96M | 689.46M | 585.20M | 435.77M | 393.15M |
| Net Income | 537.54M | 536.80M | 432.30M | 378.29M | 283.18M | 233.06M |
Balance Sheet | ||||||
| Total Assets | 4.61B | 4.61B | 4.33B | 2.73B | 2.15B | 1.76B |
| Cash, Cash Equivalents and Short-Term Investments | 3.33B | 3.33B | 3.01B | 1.88B | 1.35B | 929.77M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 3.56M | 3.56M |
| Total Liabilities | 1.76B | 1.76B | 1.94B | 1.21B | 945.77M | 794.79M |
| Stockholders Equity | 2.85B | 2.85B | 2.39B | 1.52B | 1.20B | 964.48M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 471.62M | 682.43M | 575.50M | 457.77M | 236.52M |
| Operating Cash Flow | 0.00 | 596.34M | 757.57M | 581.66M | 465.58M | 280.03M |
| Investing Cash Flow | 0.00 | -126.87M | -94.49M | -6.97M | -7.73M | -45.10M |
| Financing Cash Flow | 0.00 | -78.67M | 435.58M | -56.63M | -46.61M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥14.59B | 25.81 | ― | 0.86% | 27.84% | 15.69% | |
73 Outperform | ¥10.48B | 18.41 | ― | 1.04% | 17.06% | 30.17% | |
67 Neutral | ¥7.15B | 14.31 | ― | 1.65% | 3.70% | 107.81% | |
67 Neutral | ¥14.08B | 20.09 | ― | 2.91% | -17.73% | -83.81% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥7.85B | -37.56 | ― | 3.13% | 13.88% | -155.89% | |
42 Neutral | ¥4.15B | 153.57 | ― | ― | 17.29% | ― |
GDEP ADVANCE, Inc. has revised its financial and dividend forecasts for the fiscal year ending May 31, 2025, due to a significant increase in demand for AI-related capital expenditures. The company has increased its net sales and profit forecasts, and in response to improved business performance, it has also raised its year-end dividend per share from ¥17.50 to ¥23.00.
GDEP ADVANCE, Inc. reported significant growth in its non-consolidated financial results for the nine months ending February 28, 2025, with net sales increasing by 66.9% year-on-year. The company also revised its financial forecasts and dividend forecasts, reflecting a positive outlook for the fiscal year ending May 31, 2025, despite the absence of a financial results briefing.
GDEP ADVANCE, Inc. announced significant organizational changes, including the introduction of a CxO system and a new executive officer system, effective April 1, 2025. These changes aim to enhance corporate governance, improve decision-making speed, and increase operational efficiency, positioning the company to better adapt to the evolving business environment.