Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.45B | 5.60B | 4.68B | 4.34B | 3.92B | 3.55B |
Gross Profit | 1.26B | 1.22B | 1.12B | 1.02B | 952.86M | 847.62M |
EBITDA | 486.43M | 536.47M | 454.19M | 415.75M | 353.15M | 246.11M |
Net Income | 239.43M | 250.02M | 184.07M | 155.78M | 141.02M | 27.22M |
Balance Sheet | ||||||
Total Assets | 8.77B | 8.87B | 8.70B | 9.04B | 9.14B | 9.28B |
Cash, Cash Equivalents and Short-Term Investments | 943.00M | 1.10B | 837.38M | 1.42B | 1.52B | 1.52B |
Total Debt | 3.13B | 3.10B | 3.28B | 3.63B | 3.83B | 4.03B |
Total Liabilities | 6.18B | 6.21B | 6.21B | 6.60B | 6.80B | 7.02B |
Stockholders Equity | 2.58B | 2.64B | 2.47B | 2.43B | 2.32B | 2.25B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 497.58M | -171.97M | 165.74M | 218.84M | -459.31M |
Operating Cash Flow | 0.00 | 513.97M | 65.52M | 334.84M | 301.02M | 483.87M |
Investing Cash Flow | 0.00 | -35.21M | -111.81M | -171.61M | -70.45M | -996.60M |
Financing Cash Flow | 0.00 | -239.74M | -497.25M | -258.04M | -265.33M | 635.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥8.90B | 11.32 | 2.89% | 11.34% | 22.75% | ||
74 Outperform | ¥2.30B | 8.70 | 3.52% | 19.56% | 36.08% | ||
71 Outperform | ¥2.60B | 11.53 | 2.28% | 10.42% | 109.09% | ||
68 Neutral | ¥5.78B | 11.25 | 2.66% | 12.55% | ― | ||
64 Neutral | ¥4.62B | 5.14 | 4.38% | 10.95% | -24.17% | ||
57 Neutral | HK$24.54B | 3.87 | -2.03% | 6.53% | -0.31% | -67.70% | |
51 Neutral | ¥2.79B | 139.38 | 1.48% | 5.04% | -356.40% |