Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.60B | 5.60B | 4.68B | 4.34B | 3.92B | 3.55B |
Gross Profit | 1.30B | 1.22B | 1.12B | 1.02B | 952.86M | 847.62M |
EBITDA | 534.23M | 536.47M | 454.19M | 415.75M | 353.15M | 246.11M |
Net Income | 249.41M | 250.02M | 184.07M | 155.78M | 141.02M | 27.22M |
Balance Sheet | ||||||
Total Assets | 8.87B | 8.87B | 8.70B | 9.04B | 9.14B | 9.28B |
Cash, Cash Equivalents and Short-Term Investments | 1.10B | 1.10B | 837.38M | 1.42B | 1.52B | 1.52B |
Total Debt | 3.10B | 3.10B | 3.28B | 3.63B | 3.83B | 4.03B |
Total Liabilities | 6.21B | 6.21B | 6.21B | 6.60B | 6.80B | 7.02B |
Stockholders Equity | 2.64B | 2.64B | 2.47B | 2.43B | 2.32B | 2.25B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 497.58M | -171.97M | 165.74M | 218.84M | -459.31M |
Operating Cash Flow | 0.00 | 513.97M | 65.52M | 334.84M | 301.02M | 483.87M |
Investing Cash Flow | 0.00 | -35.21M | -111.81M | -171.61M | -70.45M | -996.60M |
Financing Cash Flow | 0.00 | -239.74M | -497.25M | -258.04M | -265.33M | 635.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥2.49B | 9.75 | 3.23% | 9.42% | 15.60% | ||
78 Outperform | ¥9.21B | 12.49 | 2.77% | 7.91% | 8.30% | ||
75 Outperform | ¥5.07B | 7.58 | 4.04% | 3.67% | -30.07% | ||
74 Outperform | $2.61B | 11.54 | 2.28% | 8.67% | -11.05% | ||
70 Outperform | ¥5.94B | 11.46 | 2.59% | 12.55% | ― | ||
61 Neutral | $18.09B | 12.97 | -1.60% | 2.98% | 1.42% | -15.92% | |
52 Neutral | ¥2.79B | 139.38 | 1.47% | 0.91% | -517.75% |