| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.94B | 2.79B | 2.68B | 2.79B | 3.02B |
| Gross Profit | 895.55M | 789.33M | 723.69M | 895.31M | 1.01B |
| EBITDA | 61.12M | -5.84M | 7.15M | -53.73M | 62.68M |
| Net Income | 38.04M | -28.38M | -22.81M | -94.39M | 13.06M |
Balance Sheet | |||||
| Total Assets | 1.36B | 1.29B | 1.44B | 1.35B | 1.49B |
| Cash, Cash Equivalents and Short-Term Investments | 609.66M | 518.52M | 626.48M | 465.91M | 548.95M |
| Total Debt | 0.00 | 0.00 | 18.75M | 36.65M | 56.66M |
| Total Liabilities | 316.05M | 274.41M | 401.71M | 290.79M | 335.60M |
| Stockholders Equity | 1.05B | 1.01B | 1.04B | 1.06B | 1.16B |
Cash Flow | |||||
| Free Cash Flow | 53.11M | -128.41M | 43.51M | -85.31M | 32.03M |
| Operating Cash Flow | 75.64M | -117.88M | 48.46M | -79.66M | 49.31M |
| Investing Cash Flow | 15.49M | 28.68M | 130.01M | 16.61M | -14.17M |
| Financing Cash Flow | -1.00K | -18.75M | -17.90M | -20.00M | -20.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥6.95B | 4.42 | ― | 3.16% | -2.78% | 331.41% | |
68 Neutral | ¥4.11B | 15.44 | ― | 1.55% | -1.00% | 31.15% | |
66 Neutral | ¥5.55B | 13.48 | ― | 1.22% | 1.52% | 28.70% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
51 Neutral | ¥4.08B | -4.25 | ― | 3.39% | -15.71% | -293.44% | |
48 Neutral | ¥1.26B | 33.87 | ― | ― | 5.54% | ― | |
47 Neutral | ¥5.59B | -13.10 | ― | ― | -3.27% | -108.33% |