Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 15.40B | 17.78B | 16.89B | 15.46B | 16.63B |
Gross Profit | 5.70B | 6.78B | 6.21B | 6.17B | 6.11B |
EBITDA | -241.94M | 1.32B | 767.47M | 1.48B | 855.37M |
Net Income | -422.80M | 599.45M | 302.97M | 641.69M | 251.36M |
Balance Sheet | |||||
Total Assets | 10.24B | 10.74B | 11.03B | 10.63B | 10.66B |
Cash, Cash Equivalents and Short-Term Investments | 2.74B | 2.26B | 1.65B | 1.60B | 974.39M |
Total Debt | 150.00M | 210.00M | 470.00M | 550.00M | 1.13B |
Total Liabilities | 4.12B | 4.11B | 4.95B | 4.66B | 5.24B |
Stockholders Equity | 6.12B | 6.63B | 6.08B | 5.97B | 5.42B |
Cash Flow | |||||
Free Cash Flow | 536.74M | 797.12M | 283.92M | 1.26B | -91.14M |
Operating Cash Flow | 903.43M | 1.11B | 395.52M | 1.64B | 284.90M |
Investing Cash Flow | -254.72M | -152.37M | -67.12M | -343.70M | -382.74M |
Financing Cash Flow | -168.46M | -346.60M | -276.67M | -671.07M | -317.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | 4.17B | 16.33 | 2.92% | 1.53% | -1.29% | 4.30% | |
69 Neutral | 5.37B | 15.22 | 8.04% | 1.26% | 2.68% | 11.55% | |
59 Neutral | 9.00B | 21.52 | 2.39% | 1.61% | 3.62% | 34.09% | |
58 Neutral | ¥4.09B | 8.31 | 3.34% | -13.61% | -218.40% | ||
49 Neutral | 3.65B | -9.31 | -34.65% | ― | -2.18% | -1105.39% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |