Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 15.40B | ¥ 17.78B | ¥ 16.89B | ¥ 15.46B | ¥ 16.63B |
Gross Profit | ¥ 5.70B | ¥ 6.78B | ¥ 6.21B | ¥ 6.17B | ¥ 6.11B |
Operating Income | ¥ 561.16M | ¥ 1.22B | ¥ 417.82M | ¥ 538.63M | ¥ 499.55M |
EBITDA | ¥ -241.94M | ¥ 1.32B | ¥ 767.47M | ¥ 1.48B | ¥ 855.37M |
Net Income | ¥ -422.80M | ¥ 599.45M | ¥ 302.97M | ¥ 641.69M | ¥ 251.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.74B | ¥ 2.26B | ¥ 1.65B | ¥ 1.60B | ¥ 974.39M |
Total Assets | ¥ 10.24B | ¥ 10.74B | ¥ 11.03B | ¥ 10.63B | ¥ 10.66B |
Total Debt | ¥ 150.00M | ¥ 210.00M | ¥ 470.00M | ¥ 550.00M | ¥ 1.13B |
Net Debt | ¥ -2.59B | ¥ -2.05B | ¥ -1.18B | ¥ -1.05B | ¥ 155.61M |
Total Liabilities | ¥ 4.12B | ¥ 4.11B | ¥ 4.95B | ¥ 4.66B | ¥ 5.24B |
Stockholders' Equity | ¥ 6.12B | ¥ 6.63B | ¥ 6.08B | ¥ 5.97B | ¥ 5.42B |
Cash Flow | |||||
Free Cash Flow | ¥ 536.74M | ¥ 797.12M | ¥ 283.92M | ¥ 1.26B | ¥ -91.14M |
Operating Cash Flow | ¥ 903.43M | ¥ 1.11B | ¥ 395.52M | ¥ 1.64B | ¥ 284.90M |
Investing Cash Flow | ¥ -254.72M | ¥ -152.37M | ¥ -67.12M | ¥ -343.70M | ¥ -382.74M |
Financing Cash Flow | ¥ -168.46M | ¥ -346.60M | ¥ -276.67M | ¥ -671.07M | ¥ -317.82M |