| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.63B | 28.96B | 27.18B | 26.44B | 24.55B | 23.86B |
| Gross Profit | 7.18B | 7.43B | 7.46B | 7.04B | 5.86B | 6.26B |
| EBITDA | 812.25M | 1.01B | 2.37B | 1.06B | -503.00M | -70.00M |
| Net Income | 261.00M | 320.00M | 2.06B | 474.00M | -1.15B | -738.00M |
Balance Sheet | ||||||
| Total Assets | 14.95B | 16.34B | 15.78B | 17.73B | 17.08B | 18.01B |
| Cash, Cash Equivalents and Short-Term Investments | 3.47B | 3.00B | 3.96B | 3.06B | 2.17B | 1.45B |
| Total Debt | 5.00M | 0.00 | 32.00M | 3.89B | 3.58B | 4.44B |
| Total Liabilities | 6.82B | 7.78B | 7.73B | 11.52B | 11.23B | 10.52B |
| Stockholders Equity | 8.13B | 8.55B | 8.05B | 6.21B | 5.84B | 7.49B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.37B | 114.00M | 178.00M | 142.00M | -530.00M |
| Operating Cash Flow | 0.00 | 49.00M | 952.00M | 494.00M | 473.00M | -10.00M |
| Investing Cash Flow | 0.00 | -1.91B | 3.90B | -304.00M | 788.00M | -646.00M |
| Financing Cash Flow | 0.00 | 415.00M | -3.84B | 698.00M | -543.00M | 88.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥14.40B | 9.32 | ― | 1.43% | 10.77% | 131.68% | |
73 Outperform | ¥710.86B | 16.97 | 9.18% | 1.13% | 3.53% | 4.88% | |
70 Outperform | ¥19.49B | 45.23 | ― | ― | 7.07% | ― | |
67 Neutral | ¥19.79B | 22.37 | ― | 2.12% | -1.97% | 7.25% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
53 Neutral | ¥4.32B | 13.50 | ― | ― | 2.99% | -87.21% | |
52 Neutral | ¥13.90B | 188.09 | ― | 0.20% | -5.06% | -122.27% |