Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
27.18B | 26.44B | 24.39B | 23.86B | 24.02B | Gross Profit |
7.46B | 7.04B | 5.73B | 6.26B | 6.45B | EBIT |
604.00M | 597.00M | -669.00M | -464.00M | -299.00M | EBITDA |
2.37B | 1.06B | -500.00M | -67.00M | 385.00M | Net Income Common Stockholders |
2.06B | 474.00M | -1.15B | -738.00M | -367.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
3.96B | 3.06B | 2.17B | 1.45B | 1.92B | Total Assets |
15.78B | 17.73B | 17.08B | 18.01B | 18.54B | Total Debt |
32.00M | 3.89B | 3.58B | 4.44B | 4.33B | Net Debt |
-3.92B | 828.00M | 1.41B | 2.99B | 2.42B | Total Liabilities |
7.73B | 11.52B | 11.23B | 10.52B | 10.36B | Stockholders Equity |
8.05B | 6.21B | 5.84B | 7.49B | 8.18B |
Cash Flow | Free Cash Flow | |||
114.00M | 178.00M | 142.00M | -530.00M | -360.00M | Operating Cash Flow |
952.00M | 494.00M | 473.00M | -10.00M | 233.00M | Investing Cash Flow |
3.90B | -304.00M | 788.00M | -646.00M | -537.00M | Financing Cash Flow |
-3.84B | 698.00M | -543.00M | 88.00M | 287.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $674.60B | 18.45 | 8.78% | 1.45% | 4.25% | 4.06% | |
70 Outperform | ¥18.69B | 20.55 | 2.25% | 1.78% | 99.94% | ||
68 Neutral | ¥290.42B | 50.69 | 2.75% | 2.01% | -79.22% | ||
67 Neutral | ¥3.75B | 2.05 | ― | 1.52% | 118.65% | ||
64 Neutral | $8.88B | 14.67 | 4.78% | 173.89% | 3.39% | 2.18% | |
64 Neutral | ¥10.82B | 253.84 | 0.23% | 2.15% | ― | ||
55 Neutral | €300.42B | 54.10 | 2.04% | 1.96% | -3.24% | -63.77% |