Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 27.18B | 26.44B | 24.39B | 23.86B | 24.02B |
Gross Profit | 7.46B | 7.04B | 5.73B | 6.26B | 6.45B |
EBITDA | 2.37B | 1.06B | -500.00M | -67.00M | 385.00M |
Net Income | 2.06B | 474.00M | -1.15B | -738.00M | -367.00M |
Balance Sheet | |||||
Total Assets | 15.78B | 17.73B | 17.08B | 18.01B | 18.54B |
Cash, Cash Equivalents and Short-Term Investments | 3.96B | 3.06B | 2.17B | 1.45B | 1.92B |
Total Debt | 32.00M | 3.89B | 3.58B | 4.44B | 4.33B |
Total Liabilities | 7.73B | 11.52B | 11.23B | 10.52B | 10.36B |
Stockholders Equity | 8.05B | 6.21B | 5.84B | 7.49B | 8.18B |
Cash Flow | |||||
Free Cash Flow | 114.00M | 178.00M | 142.00M | -530.00M | -360.00M |
Operating Cash Flow | 952.00M | 494.00M | 473.00M | -10.00M | 233.00M |
Investing Cash Flow | 3.90B | -304.00M | 788.00M | -646.00M | -537.00M |
Financing Cash Flow | -3.84B | 698.00M | -543.00M | 88.00M | 287.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $633.68B | 17.55 | 8.78% | 1.21% | 4.25% | 4.06% | |
68 Neutral | ¥196.08B | 21.31 | 8.29% | 2.30% | 4.93% | 0.78% | |
67 Neutral | ¥3.63B | 1.99 | ― | 1.52% | 118.65% | ||
63 Neutral | ¥297.51B | 51.92 | 2.68% | 2.58% | -90.84% | ||
62 Neutral | ¥18.48B | 20.32 | 2.10% | -1.38% | 120.33% | ||
56 Neutral | €289.78B | 52.19 | 2.04% | 2.01% | -3.24% | -63.77% | |
54 Neutral | ¥10.93B | 256.24 | 0.22% | -2.72% | 1.41% |