Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 37.27B | 37.25B | 37.77B | 35.55B | 33.06B | 31.95B |
Gross Profit | 13.59B | 13.70B | 13.55B | 12.33B | 11.90B | 11.53B |
EBITDA | 2.59B | 2.73B | 2.23B | 1.59B | 2.06B | 1.50B |
Net Income | 822.97M | 884.95M | 405.11M | -28.17M | 232.60M | -273.42M |
Balance Sheet | ||||||
Total Assets | 42.35B | 43.51B | 43.52B | 42.48B | 42.14B | 42.36B |
Cash, Cash Equivalents and Short-Term Investments | 1.25B | 2.62B | 1.14B | 1.22B | 1.19B | 1.15B |
Total Debt | 1.87B | 495.05M | 2.98B | 6.84B | 6.56B | 6.42B |
Total Liabilities | 16.23B | 16.47B | 16.91B | 16.74B | 16.06B | 16.34B |
Stockholders Equity | 26.12B | 27.04B | 26.61B | 25.74B | 26.08B | 26.02B |
Cash Flow | ||||||
Free Cash Flow | 3.30B | 4.48B | 3.87B | -121.67M | -58.78M | -529.23M |
Operating Cash Flow | 5.47B | 5.17B | 4.71B | 658.08M | 503.97M | -172.53M |
Investing Cash Flow | -2.27B | -653.75M | -109.96M | -605.15M | -250.12M | 596.21M |
Financing Cash Flow | -3.18B | -3.03B | -4.68B | -17.36M | -212.76M | -1.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 49.57B | 10.43 | 11.49% | 0.68% | 22.72% | 243.12% | |
72 Outperform | 22.15B | 14.54 | 16.86% | ― | 10.00% | 21.02% | |
72 Outperform | 23.93B | 21.34 | 2.65% | 3.95% | -1.10% | 19.88% | |
71 Outperform | 28.37B | 11.66 | 2.91% | 1.66% | 1.31% | 10549.54% | |
70 Outperform | ¥18.69B | 22.20 | 2.08% | -1.76% | 20.32% | ||
57 Neutral | 30.97B | 78.62 | 2.13% | 0.54% | -2.29% | 66.73% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |