| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 37.25B | ¥ 37.77B | ¥ 35.55B | ¥ 33.06B | ¥ 30.82B |
| Gross Profit | ¥ 13.52B | ¥ 13.55B | ¥ 12.15B | ¥ 11.72B | ¥ 10.18B |
| Operating Income | ¥ 1.06B | ¥ 830.47M | ¥ -245.54M | ¥ -255.18M | ¥ -1.61B |
| EBITDA | ¥ 2.58B | ¥ 2.33B | ¥ 1.37B | ¥ 1.38B | ¥ 253.07M |
| Net Income | ¥ 884.95M | ¥ 405.11M | ¥ -28.17M | ¥ 232.60M | ¥ -273.42M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.62B | ¥ 1.14B | ¥ 1.22B | ¥ 1.19B | ¥ 1.15B |
| Total Assets | ¥ 45.50B | ¥ 45.74B | ¥ 44.82B | ¥ 44.46B | ¥ 44.67B |
| Total Debt | ¥ 495.05M | ¥ 2.98B | ¥ 6.84B | ¥ 6.56B | ¥ 6.35B |
| Net Debt | ¥ -2.12B | ¥ 1.84B | ¥ 5.62B | ¥ 5.37B | ¥ 5.20B |
| Total Liabilities | ¥ 18.47B | ¥ 19.13B | ¥ 19.08B | ¥ 18.38B | ¥ 18.65B |
| Stockholders' Equity | ¥ 27.04B | ¥ 26.61B | ¥ 25.74B | ¥ 26.08B | ¥ 26.02B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.48B | ¥ 3.89B | ¥ -90.58M | ¥ -29.75M | ¥ -520.69M |
| Operating Cash Flow | ¥ 5.17B | ¥ 4.71B | ¥ 658.08M | ¥ 503.97M | ¥ -172.53M |
| Investing Cash Flow | ¥ -653.75M | ¥ -109.96M | ¥ -605.15M | ¥ -250.12M | ¥ 596.21M |
| Financing Cash Flow | ¥ -3.03B | ¥ -4.68B | ¥ -17.36M | ¥ -212.76M | ¥ -1.09B |