| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.28T | 1.31T | 1.24T | 1.18T | 1.08T | 1.05T |
| Gross Profit | 414.46B | 428.40B | 405.25B | 379.05B | 343.61B | 367.86B |
| EBITDA | 101.84B | 106.44B | 99.99B | 88.53B | 65.05B | 61.36B |
| Net Income | 37.43B | 40.89B | 36.02B | 30.17B | 12.37B | 10.38B |
Balance Sheet | ||||||
| Total Assets | 864.33B | 931.88B | 865.11B | 802.03B | 758.03B | 757.35B |
| Cash, Cash Equivalents and Short-Term Investments | 172.52B | 163.82B | 152.44B | 134.94B | 125.18B | 138.14B |
| Total Debt | 105.65B | 103.66B | 101.05B | 80.13B | 86.21B | 97.86B |
| Total Liabilities | 394.52B | 421.05B | 404.62B | 355.90B | 350.14B | 375.14B |
| Stockholders Equity | 421.54B | 459.88B | 412.15B | 400.14B | 363.74B | 342.57B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 28.08B | 30.92B | 35.51B | 16.03B | 20.47B |
| Operating Cash Flow | 0.00 | 78.87B | 73.97B | 73.69B | 52.77B | 57.07B |
| Investing Cash Flow | 0.00 | -55.86B | -43.49B | -45.66B | -41.98B | -37.79B |
| Financing Cash Flow | 0.00 | -14.13B | -15.04B | -18.83B | -26.70B | 2.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥683.71B | 15.92 | 9.18% | 1.13% | 3.53% | 4.88% | |
70 Outperform | ¥227.84B | 7.91 | 8.01% | 2.77% | 1.83% | -39.02% | |
70 Outperform | ¥595.48B | 11.01 | ― | 3.15% | -0.88% | -25.64% | |
65 Neutral | ¥390.59B | 68.53 | 1.86% | 1.64% | 8.40% | -23.50% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | ¥1.08T | 13.62 | 5.97% | 2.96% | 2.79% | -6.46% | |
53 Neutral | ¥4.16B | 13.31 | ― | ― | 2.99% | -87.21% |