| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.53B | 43.29B | 42.92B | 44.30B | 41.92B | 55.07B |
| Gross Profit | 3.83B | 8.39B | 8.29B | 6.67B | 6.44B | 22.87B |
| EBITDA | 1.47B | 3.42B | 3.84B | 2.81B | 2.85B | 5.18B |
| Net Income | 199.45M | 1.49B | 1.04B | 446.31M | 219.96M | 2.27B |
Balance Sheet | ||||||
| Total Assets | 50.59B | 60.94B | 52.87B | 50.99B | 52.70B | 55.18B |
| Cash, Cash Equivalents and Short-Term Investments | 2.87B | 5.09B | 6.18B | 6.33B | 5.29B | 7.68B |
| Total Debt | 6.89B | 11.19B | 7.14B | 8.16B | 9.17B | 11.18B |
| Total Liabilities | 19.77B | 27.62B | 22.01B | 20.89B | 23.46B | 25.49B |
| Stockholders Equity | 30.83B | 33.33B | 30.86B | 30.10B | 29.23B | 29.70B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.06B | 3.23B | 2.78B | 317.31M | 3.78B |
| Operating Cash Flow | 0.00 | -1.67B | 3.67B | 3.24B | 1.09B | 5.73B |
| Investing Cash Flow | 0.00 | -2.17B | -1.65B | -995.54M | -1.25B | -363.07M |
| Financing Cash Flow | 0.00 | 1.58B | -1.50B | -1.40B | -2.40B | -5.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥194.39B | 9.91 | 12.56% | 3.44% | 3.80% | 63.03% | |
69 Neutral | ¥23.29B | 2.45 | ― | 2.54% | 2.80% | 154.89% | |
67 Neutral | ¥69.38B | 20.57 | ― | 3.77% | -3.91% | -25.32% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | ¥1.10T | 13.62 | 5.97% | 2.96% | 2.79% | -6.46% | |
60 Neutral | ¥23.11B | 15.68 | ― | 1.61% | -1.14% | 3.35% | |
57 Neutral | ¥316.34B | 10.01 | ― | 1.45% | 20.02% | ― |