| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 2.38B | 2.32B | 1.39B | 492.41M |
| Gross Profit | 7.77M | 226.76M | 830.61M | 360.35M |
| EBITDA | -2.53B | -1.97B | -1.68B | -4.20B |
| Net Income | -371.16M | -3.59B | -1.52B | -6.27B |
Balance Sheet | ||||
| Total Assets | 49.37B | 28.20B | 11.31B | 9.89B |
| Cash, Cash Equivalents and Short-Term Investments | 24.54B | 14.24B | 4.47B | 6.60B |
| Total Debt | 9.38B | 7.29B | 3.03B | 501.00M |
| Total Liabilities | 10.58B | 8.32B | 3.44B | 1.80B |
| Stockholders Equity | 38.79B | 19.87B | 7.87B | 8.09B |
Cash Flow | ||||
| Free Cash Flow | -9.96B | -9.16B | -5.96B | -6.68B |
| Operating Cash Flow | 1.66B | -1.80B | -2.34B | -4.18B |
| Investing Cash Flow | -11.63B | -7.46B | -3.64B | -2.50B |
| Financing Cash Flow | 20.27B | 19.03B | 3.84B | 5.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥74.65B | 7.46 | ― | 3.28% | 5.28% | 28.90% | |
74 Outperform | ¥29.91B | 35.99 | ― | ― | 29.61% | 93.16% | |
70 Outperform | ¥8.34B | 19.89 | ― | 3.47% | -0.94% | -7.43% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥5.10B | 18.85 | ― | ― | -0.62% | -93.84% | |
57 Neutral | ¥11.83B | 51.57 | ― | ― | 32.46% | 70.03% | |
54 Neutral | ¥180.28B | -353.80 | ― | ― | ― | ― |