| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 1.22B | 1.26B | 908.40M | 725.68M |
| Gross Profit | 510.63M | 566.45M | 390.82M | 238.48M |
| EBITDA | -340.11M | -249.37M | -297.74M | -355.88M |
| Net Income | -394.72M | -299.27M | -345.12M | -395.00M |
Balance Sheet | ||||
| Total Assets | 1.34B | 1.79B | 937.12M | 1.04B |
| Cash, Cash Equivalents and Short-Term Investments | 668.50M | 1.22B | 527.30M | 675.10M |
| Total Debt | 474.08M | 491.66M | 400.00M | 400.00M |
| Total Liabilities | 709.47M | 757.01M | 571.15M | 559.32M |
| Stockholders Equity | 633.35M | 1.03B | 365.97M | 480.57M |
Cash Flow | ||||
| Free Cash Flow | -531.70M | -350.88M | -377.79M | -334.58M |
| Operating Cash Flow | -494.23M | -320.20M | -365.24M | -282.44M |
| Investing Cash Flow | -37.47M | -30.67M | -12.55M | -52.15M |
| Financing Cash Flow | -21.86M | 1.05B | 230.00M | 400.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥3.01B | 12.16 | ― | 2.74% | 5.61% | 6.12% | |
72 Outperform | ¥3.70B | 8.01 | ― | 1.00% | ― | ― | |
71 Outperform | ¥4.15B | 14.26 | ― | ― | 30.92% | 15.42% | |
69 Neutral | ¥2.75B | 9.62 | ― | 3.32% | 19.29% | 19.73% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
41 Neutral | ¥7.13B | ― | ― | ― | ― | ― | |
41 Neutral | ¥10.47B | -1.39 | ― | ― | -34.51% | 52.07% |