| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.59B | 7.32B | 6.54B | 4.69B | 2.68B | 1.99B |
| Gross Profit | 2.82B | 2.51B | 2.50B | 1.94B | 1.38B | 979.98M |
| EBITDA | -70.10M | -140.39M | 557.18M | 446.73M | 247.32M | -426.67M |
| Net Income | -783.76M | -860.38M | 257.30M | 42.64M | 127.81M | -529.52M |
Balance Sheet | ||||||
| Total Assets | 7.13B | 7.38B | 6.90B | 6.00B | 2.47B | 2.43B |
| Cash, Cash Equivalents and Short-Term Investments | 2.29B | 2.52B | 1.56B | 1.66B | 1.27B | 1.07B |
| Total Debt | 3.90B | 4.21B | 3.33B | 2.71B | 731.98M | 803.97M |
| Total Liabilities | 5.19B | 5.52B | 4.29B | 3.67B | 1.07B | 1.16B |
| Stockholders Equity | 1.90B | 1.84B | 2.61B | 2.34B | 1.40B | 1.27B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 460.18M | -184.91M | 566.01M | 119.17M | -429.27M |
| Operating Cash Flow | 0.00 | 587.69M | -76.00K | 715.09M | 190.78M | -412.44M |
| Investing Cash Flow | 0.00 | -570.56M | -690.00M | -3.11B | 128.83M | -457.73M |
| Financing Cash Flow | 0.00 | 938.55M | 589.85M | 2.79B | -74.06M | 568.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥5.67B | 40.39 | ― | ― | 25.01% | 175.85% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥2.49B | ― | ― | ― | -6.33% | -129.18% | |
50 Neutral | ¥3.86B | ― | ― | ― | 17.30% | 99.39% | |
44 Neutral | ¥3.96B | -5.11 | ― | ― | 15.39% | -562.65% |