Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.32B | 7.32B | 6.54B | 4.69B | 2.68B | 1.99B |
Gross Profit | 2.60B | 2.51B | 2.50B | 1.94B | 1.38B | 979.98M |
EBITDA | -188.58M | -140.39M | 557.18M | 446.73M | 247.32M | -426.67M |
Net Income | -860.86M | -860.38M | 257.30M | 42.64M | 127.81M | -529.52M |
Balance Sheet | ||||||
Total Assets | 7.38B | 7.38B | 6.90B | 6.00B | 2.47B | 2.43B |
Cash, Cash Equivalents and Short-Term Investments | 2.52B | 2.52B | 1.56B | 1.66B | 1.27B | 1.07B |
Total Debt | 4.21B | 4.21B | 3.33B | 2.71B | 731.98M | 803.97M |
Total Liabilities | 5.52B | 5.52B | 4.29B | 3.67B | 1.07B | 1.16B |
Stockholders Equity | 1.84B | 1.84B | 2.61B | 2.34B | 1.40B | 1.27B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 460.18M | -184.91M | 566.01M | 119.17M | -429.27M |
Operating Cash Flow | 0.00 | 587.69M | -76.00K | 715.09M | 190.78M | -412.44M |
Investing Cash Flow | 0.00 | -570.56M | -690.00M | -3.11B | 128.83M | -457.73M |
Financing Cash Flow | 0.00 | 938.55M | 589.85M | 2.79B | -74.06M | 568.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥5.13B | 35.90 | ― | 25.01% | 175.85% | ||
69 Neutral | ¥2.79B | 49.88 | ― | -3.92% | 3.93% | ||
61 Neutral | $36.85B | 12.13 | -10.22% | 1.85% | 8.52% | -7.53% | |
57 Neutral | ¥4.05B | 264.35 | ― | 17.30% | 99.39% | ||
44 Neutral | ¥4.21B | 17.07 | ― | 12.16% | -478.94% | ||
― | ¥4.90B | 7.83 | 2.25% | ― | ― |