Want to see JP:3967 full AI Analyst Report?
| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 8.96B | ¥ 7.32B | ¥ 6.54B | ¥ 4.69B | ¥ 2.68B |
| Gross Profit | ¥ 2.88B | ¥ 2.51B | ¥ 2.50B | ¥ 1.94B | ¥ 1.38B |
| Operating Income | ¥ 431.44M | ¥ 93.33M | ¥ 182.08M | ¥ 202.53M | ¥ 80.37M |
| EBITDA | ¥ 648.39M | ¥ -140.39M | ¥ 557.18M | ¥ 446.73M | ¥ 247.32M |
| Net Income | ¥ -168.49M | ¥ -860.38M | ¥ 257.30M | ¥ 42.64M | ¥ 127.81M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.83B | ¥ 2.52B | ¥ 1.56B | ¥ 1.66B | ¥ 1.27B |
| Total Assets | ¥ 7.13B | ¥ 7.39B | ¥ 6.90B | ¥ 6.01B | ¥ 2.47B |
| Total Debt | ¥ 3.71B | ¥ 4.21B | ¥ 3.33B | ¥ 2.71B | ¥ 731.98M |
| Net Debt | ¥ 1.89B | ¥ 1.70B | ¥ 1.77B | ¥ 1.06B | ¥ -534.61M |
| Total Liabilities | ¥ 5.25B | ¥ 5.52B | ¥ 4.29B | ¥ 3.67B | ¥ 1.07B |
| Stockholders' Equity | ¥ 1.84B | ¥ 1.84B | ¥ 2.61B | ¥ 2.34B | ¥ 1.40B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -43.27M | ¥ 460.18M | ¥ -184.91M | ¥ 566.01M | ¥ 119.17M |
| Operating Cash Flow | ¥ -14.93M | ¥ 587.69M | ¥ -76.00K | ¥ 715.09M | ¥ 190.78M |
| Investing Cash Flow | ¥ -249.61M | ¥ -570.56M | ¥ -690.00M | ¥ -3.11B | ¥ 128.83M |
| Financing Cash Flow | ¥ -433.18M | ¥ 938.55M | ¥ 589.85M | ¥ 2.79B | ¥ -74.06M |