| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.59B | 866.60M | 1.56B | 2.98B | 3.30B | 2.44B |
| Gross Profit | 19.47M | 250.24M | -115.90M | 339.97M | 553.00M | 397.94M |
| EBITDA | -998.46M | -549.54M | -876.10M | -599.21M | -389.83M | -450.74M |
| Net Income | -1.08B | -559.33M | -889.63M | -647.89M | -508.37M | -503.63M |
Balance Sheet | ||||||
| Total Assets | 2.06B | 1.39B | 1.57B | 2.84B | 3.23B | 2.95B |
| Cash, Cash Equivalents and Short-Term Investments | 571.25M | 562.69M | 553.82M | 873.06M | 630.40M | 1.64B |
| Total Debt | 18.76M | 6.16M | 16.24M | 29.32M | 96.53M | 123.91M |
| Total Liabilities | 862.94M | 674.84M | 833.70M | 1.02B | 759.50M | 304.95M |
| Stockholders Equity | 1.20B | 717.70M | 735.54M | 1.82B | 2.47B | 2.64B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -449.28M | -230.67M | -3.83M | -1.12B | -557.52M |
| Operating Cash Flow | 0.00 | -447.48M | -207.22M | 39.11M | -318.28M | -521.09M |
| Investing Cash Flow | 0.00 | -61.03M | -25.16M | 247.38M | -984.28M | -19.45M |
| Financing Cash Flow | 0.00 | 517.37M | -36.85M | -91.02M | 297.71M | 1.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥1.90B | 10.21 | ― | 4.17% | 3.23% | -3.16% | |
68 Neutral | ¥2.76B | 4.53 | ― | ― | 16.21% | 3915.63% | |
66 Neutral | ¥2.38B | 20.27 | ― | 2.06% | 7.60% | 11.69% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | ¥2.24B | 27.89 | ― | 3.02% | -0.26% | ― | |
45 Neutral | ¥1.60B | -7.74 | ― | ― | 10.78% | 26.78% | |
39 Underperform | ¥2.18B | -3.29 | ― | ― | -46.99% | 8.34% |