| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 866.60M | ¥ 1.56B | ¥ 2.98B | ¥ 3.30B | ¥ 2.44B |
| Gross Profit | ¥ 250.24M | ¥ -115.90M | ¥ 339.97M | ¥ 553.00M | ¥ 397.94M |
| Operating Income | ¥ -412.51M | ¥ -844.82M | ¥ -685.05M | ¥ -312.20M | ¥ -331.14M |
| EBITDA | ¥ -549.54M | ¥ -876.10M | ¥ -599.21M | ¥ -389.83M | ¥ -450.74M |
| Net Income | ¥ -559.33M | ¥ -889.63M | ¥ -647.89M | ¥ -508.37M | ¥ -503.63M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 562.69M | ¥ 553.82M | ¥ 873.06M | ¥ 630.40M | ¥ 1.64B |
| Total Assets | ¥ 1.39B | ¥ 1.57B | ¥ 2.84B | ¥ 3.23B | ¥ 2.95B |
| Total Debt | ¥ 6.16M | ¥ 16.24M | ¥ 29.32M | ¥ 96.53M | ¥ 123.91M |
| Net Debt | ¥ -556.53M | ¥ -537.58M | ¥ -846.57M | ¥ -533.87M | ¥ -1.51B |
| Total Liabilities | ¥ 674.84M | ¥ 833.70M | ¥ 1.02B | ¥ 759.50M | ¥ 304.95M |
| Stockholders' Equity | ¥ 717.70M | ¥ 735.54M | ¥ 1.82B | ¥ 2.47B | ¥ 2.64B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -449.28M | ¥ -230.67M | ¥ -3.83M | ¥ -1.12B | ¥ -557.52M |
| Operating Cash Flow | ¥ -447.48M | ¥ -207.22M | ¥ 39.11M | ¥ -318.28M | ¥ -521.09M |
| Investing Cash Flow | ¥ -61.03M | ¥ -25.16M | ¥ 247.38M | ¥ -984.28M | ¥ -19.45M |
| Financing Cash Flow | ¥ 517.37M | ¥ -36.85M | ¥ -91.02M | ¥ 297.71M | ¥ 1.23B |