AI FUSION CAPITAL GROUP CORP. (254A) AI Stock Analysis

• Market Cap: ¥7.81B
• Dividend Yield: N/A
• Average Volume (3M): 49.27K
• Price to Earnings (P/E): ―
• Beta (1Y): -0.12
• Revenue Growth: N/A
• EPS Growth: N/A
• Country: JP
• Employees: 37
• Sector: Financial
• Sector Strength: 70
• Industry: Asset Management
• EPS (TTM): -42.63
• Shares Outstanding: 9,702,600
• 10 Day Avg. Volume: 59,770
• 30 Day Avg. Volume: 49,270
• PEG Ratio: -0.60
• Price to Book (P/B): 3.99
• Price to Sales (P/S): 4.93
• P/FCF Ratio: -73.98
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 50 Neutral
• Price Target: ¥881.00 ▼(-4.96% Downside)
• Action: N/A Date: 01/04/26
• Date: Action: N/A 01/04/26

The score is primarily held back by weak recent cash conversion (negative operating and free cash flow) and increased leverage, despite improved reported profitability. Technically, the stock remains in a downtrend below major moving averages with negative MACD, and valuation cannot be assessed due to missing P/E and dividend data.

AI FUSION CAPITAL GROUP CORP. Business Overview & Revenue Model

Company Description

Ai Fusion Capital Group Corp.is principal investment firm specializing in companies that provide AI solutions and conventional venture investment. It is also engage in management and administration of the group companies that are in to Investment in venture companies and formation and administration of Investment Funds, and as well as all associated and related these businesses. Ai Fusion Capital Group Corp. was founded in October 1, 2024 and is headquartered in Tokyo, Japan.

How the Company Makes Money

AI FUSION CAPITAL GROUP CORP. Financial Statement Overview

Summary

Reported profitability rebounded strongly in 2025 with very high operating margins, and the equity base remains solid. However, cash generation deteriorated sharply with negative operating and free cash flow, results have been volatile across years, and leverage increased meaningfully in 2025 versus prior no-debt years.

Income Statement

Revenue rebounded strongly in 2025 (¥3.09B vs. ¥0.51B in 2024, +5.1% shown), and reported profitability improved sharply with very high operating margins in 2025 (about 46% EBIT margin and 49% EBITDA margin). However, results have been volatile: 2024 showed negative operating profit despite very high net profit margins (driven by items below operating profit), and prior years also show large swings between operating and net outcomes. Overall, the earnings profile looks capable but less predictable.

Balance Sheet

The balance sheet shows a solid equity base (¥3.82B in 2025) supporting ¥6.55B of assets, with returns on equity in a healthy range (about 17.5% in 2025 and higher in some prior years). Leverage increased meaningfully in 2025 with total debt rising to ¥2.70B (debt-to-equity ~0.71) after prior years showing no debt, which raises financial risk versus the company’s earlier capital structure.

Cash Flow

Cash generation weakened materially in 2025, with operating cash flow turning negative (−¥183M) and free cash flow also negative (−¥206M), alongside a steep deterioration versus the prior year. This is a notable disconnect from reported earnings in 2025 and suggests either working-capital pressure, timing effects, or lower cash conversion. Earlier years (2022–2023) showed positive operating and free cash flow, but the most recent trend is clearly adverse.

Breakdown	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Income Statement
Total Revenue	3.09B	508.00M	562.00M	543.00M	857.00M
Gross Profit	1.36B	209.00M	265.00M	258.00M	181.00M
EBITDA	1.50B	-49.00M	54.00M	67.00M	-14.00M
Net Income	668.00M	1.08B	1.04B	143.00M	20.00M
Balance Sheet
Total Assets	6.55B	4.93B	4.05B	3.14B	3.20B
Cash, Cash Equivalents and Short-Term Investments	166.00M	3.93B	2.79B	2.19B	2.15B
Total Debt	2.70B	0.00	0.00	0.00	0.00
Total Liabilities	2.73B	362.00M	372.00M	395.00M	399.00M
Stockholders Equity	3.82B	4.57B	3.68B	2.75B	2.63B
Cash Flow
Free Cash Flow	-206.00M	-4.00M	189.00M	225.00M	263.00M
Operating Cash Flow	-183.00M	-4.00M	190.00M	228.00M	277.00M
Investing Cash Flow	939.00M	1.31B	399.00M	-42.00M	-12.00M
Financing Cash Flow	-1.18B	-196.00M	3.00M	-167.00M	-19.00M

AI FUSION CAPITAL GROUP CORP. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
3772	69 Neutral	¥20.89B	24.68	―	1.85%	-40.77%	-91.81%
Sector *	68 Neutral	$18.00B	11.42	9.92%	3.81%	9.73%	1.22%
7345	53 Neutral	¥3.20B	61.54	―	0.62%	1.87%	51.81%
254A	50 Neutral	¥7.81B	-186.59	―	―	―	―
2134	50 Neutral	¥19.72B	-12.35	―	―	-21.88%	17.12%
8518	46 Neutral	¥4.65B	-7.17	4.15%	―	-6.60%	―