| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.83B | ¥ 3.09B | ¥ 508.00M | ¥ 562.00M | ¥ 543.00M |
| Gross Profit | ¥ 876.00M | ¥ 1.36B | ¥ 209.00M | ¥ 265.00M | ¥ 258.00M |
| Operating Income | ¥ -1.39B | ¥ 1.43B | ¥ -49.00M | ¥ 51.00M | ¥ 64.00M |
| EBITDA | ¥ -1.15B | ¥ 1.50B | ¥ -49.00M | ¥ 54.00M | ¥ 67.00M |
| Net Income | ¥ -1.23B | ¥ 668.00M | ¥ 1.08B | ¥ 1.04B | ¥ 143.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.21B | ¥ 166.00M | ¥ 3.93B | ¥ 2.79B | ¥ 2.19B |
| Total Assets | ¥ 18.55B | ¥ 6.55B | ¥ 4.93B | ¥ 4.05B | ¥ 3.14B |
| Total Debt | ¥ 9.40B | ¥ 3.28B | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ 1.61B | ¥ 3.12B | ¥ -3.76B | ¥ -2.65B | ¥ -2.06B |
| Total Liabilities | ¥ 11.83B | ¥ 2.73B | ¥ 362.00M | ¥ 372.00M | ¥ 395.00M |
| Stockholders' Equity | ¥ 4.68B | ¥ 3.82B | ¥ 4.57B | ¥ 3.68B | ¥ 2.75B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 0.00 | ¥ -206.00M | ¥ -4.00M | ¥ 189.00M | ¥ 225.00M |
| Operating Cash Flow | ¥ -640.00M | ¥ -183.00M | ¥ -4.00M | ¥ 190.00M | ¥ 228.00M |
| Investing Cash Flow | ¥ 711.00M | ¥ 939.00M | ¥ 1.31B | ¥ 399.00M | ¥ -42.00M |
| Financing Cash Flow | ¥ 4.38B | ¥ -1.18B | ¥ -196.00M | ¥ 3.00M | ¥ -167.00M |