| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 816.18M | 860.96M | 765.90M | 682.70M | 5.77B |
| Gross Profit | 283.48M | 397.07M | 290.95M | 274.29M | 5.01B |
| EBITDA | -178.46M | -883.28M | -474.10M | 127.46M | -942.16M |
| Net Income | -226.64M | -942.98M | -513.20M | 55.18M | -1.18B |
Balance Sheet | |||||
| Total Assets | 3.68B | 3.79B | 4.04B | 3.51B | 4.23B |
| Cash, Cash Equivalents and Short-Term Investments | 1.66B | 511.59M | 677.11M | 234.06M | 177.45M |
| Total Debt | 431.35M | 451.99M | 417.20M | 437.45M | 367.77M |
| Total Liabilities | 714.35M | 741.88M | 652.18M | 605.40M | 620.03M |
| Stockholders Equity | 2.97B | 3.05B | 3.39B | 2.90B | 3.61B |
Cash Flow | |||||
| Free Cash Flow | -16.07M | -15.64M | 84.80M | 37.37M | 4.49B |
| Operating Cash Flow | -16.07M | -15.44M | 85.64M | 44.34M | 4.60B |
| Investing Cash Flow | 1.17B | -148.66M | -329.70M | -8.62M | 54.30M |
| Financing Cash Flow | -9.86M | -25.37M | 688.10M | -3.96M | -5.84B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥3.77B | 30.00 | ― | 1.87% | 1.62% | ― | |
67 Neutral | ¥14.60B | 5.69 | ― | 3.88% | 15.50% | ― | |
65 Neutral | ¥11.26B | 16.15 | ― | 1.11% | 21.85% | 13.02% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
45 Neutral | ¥3.36B | -8.36 | ― | ― | 150.27% | 233.12% | |
45 Neutral | ¥3.02B | -2.47 | ― | 1.51% | 24.56% | 25.32% | |
41 Neutral | ¥2.63B | -5.39 | ― | ― | -5.20% | 75.97% |