| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 232.28B | 228.96B | 213.37B | 194.37B | 181.25B | 199.99B |
| Gross Profit | 91.37B | 90.02B | 86.69B | 76.65B | 75.83B | 105.65B |
| EBITDA | 34.63B | 34.32B | 30.17B | 24.13B | 49.38B | 27.04B |
| Net Income | 17.88B | 17.71B | 15.15B | 10.06B | 27.77B | 13.42B |
Balance Sheet | ||||||
| Total Assets | 209.25B | 209.99B | 223.64B | 205.23B | 214.30B | 201.91B |
| Cash, Cash Equivalents and Short-Term Investments | 24.43B | 31.06B | 49.90B | 36.36B | 56.65B | 31.57B |
| Total Debt | 24.00B | 20.19B | 20.32B | 20.44B | 10.98B | 10.92B |
| Total Liabilities | 83.48B | 77.59B | 90.99B | 79.37B | 83.13B | 78.00B |
| Stockholders Equity | 124.16B | 130.87B | 131.20B | 124.56B | 130.03B | 123.00B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.82B | 19.70B | -16.55B | 9.50B | -7.75B |
| Operating Cash Flow | 0.00 | 10.76B | 30.17B | -2.97B | 24.82B | 12.13B |
| Investing Cash Flow | 0.00 | -9.84B | -5.34B | -14.21B | 9.31B | -19.86B |
| Financing Cash Flow | 0.00 | -18.01B | -14.07B | -7.35B | -5.94B | -4.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥215.74B | 12.30 | 13.33% | 3.53% | 4.21% | 23.86% | |
71 Outperform | ¥66.37B | 34.73 | ― | 1.14% | 8.17% | 10.65% | |
68 Neutral | ¥57.47B | 11.61 | ― | 1.57% | 5.78% | 14.23% | |
68 Neutral | ¥64.34B | 18.16 | ― | 4.91% | 7.74% | 0.96% | |
68 Neutral | ¥32.51B | 25.93 | ― | 1.33% | 0.24% | -25.90% | |
66 Neutral | ¥34.62B | 15.10 | ― | 0.83% | 15.03% | -26.43% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |
Morinaga & Co. reported a 5.8% increase in net sales for the three months ending June 30, 2025, compared to the same period last year. However, comprehensive income saw a significant decline of 52.5%. The company forecasts a modest increase in net sales for the fiscal year ending March 31, 2026, but anticipates a decrease in operating and ordinary income. This financial performance indicates a challenging environment, potentially impacting stakeholder confidence and requiring strategic adjustments to maintain growth.