Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 24.95B | 24.95B | 22.00B | 20.39B | 18.04B | 22.17B |
Gross Profit | 6.96B | 6.96B | 5.76B | 4.66B | 4.26B | 8.54B |
EBITDA | 5.52B | 5.52B | 4.26B | 6.93B | 2.49B | 3.71B |
Net Income | 2.91B | 2.91B | 1.96B | 3.97B | 828.07M | 2.01B |
Balance Sheet | ||||||
Total Assets | 91.10B | 91.10B | 85.75B | 83.56B | 96.28B | 76.37B |
Cash, Cash Equivalents and Short-Term Investments | 4.06B | 4.06B | 2.84B | 4.54B | 1.78B | 1.27B |
Total Debt | 405.20M | 405.20M | 806.00M | 1.21B | 2.01B | 2.02B |
Total Liabilities | 23.15B | 23.15B | 21.95B | 21.49B | 26.59B | 20.32B |
Stockholders Equity | 67.95B | 67.95B | 63.81B | 62.06B | 69.69B | 56.05B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.95B | 842.78M | 3.74B | 662.41M | -2.43B |
Operating Cash Flow | 0.00 | 3.94B | 2.76B | 5.34B | 2.38B | 3.57B |
Investing Cash Flow | 0.00 | -2.07B | -1.84B | -1.56B | -1.76B | -5.83B |
Financing Cash Flow | 0.00 | -653.71M | -2.61B | -1.02B | -108.53M | 1.77B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 103.19B | 26.56 | 19.37% | 3.21% | 8.76% | 11.82% | |
74 Outperform | ¥37.35B | 11.70 | 0.80% | 15.24% | 43.88% | ||
74 Outperform | 38.08B | 8.05 | 8.59% | 1.47% | 12.80% | 0.00% | |
73 Outperform | 34.12B | 15.32 | 9.94% | 1.19% | 6.19% | 7.92% | |
69 Neutral | 33.32B | 26.44 | 7.26% | 1.29% | 0.24% | -25.90% | |
65 Neutral | 67.35B | 40.43 | 2.89% | 1.15% | 5.37% | -2.18% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |