| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 113.49B | 119.56B | 109.98B | 105.53B | 100.61B | 104.75B |
| Gross Profit | 37.33B | 38.78B | 35.30B | 32.65B | 34.08B | 49.04B |
| EBITDA | 7.74B | 8.49B | 7.47B | 6.46B | 8.64B | 8.22B |
| Net Income | 1.66B | 2.03B | 1.67B | 970.00M | 3.38B | 3.17B |
Balance Sheet | ||||||
| Total Assets | 92.38B | 106.37B | 90.47B | 83.13B | 83.71B | 75.72B |
| Cash, Cash Equivalents and Short-Term Investments | 11.41B | 12.32B | 8.37B | 9.81B | 12.38B | 16.55B |
| Total Debt | 8.77B | 16.79B | 4.72B | 1.45B | 1.50B | 1.63B |
| Total Liabilities | 30.04B | 40.26B | 27.39B | 22.48B | 24.48B | 21.36B |
| Stockholders Equity | 57.41B | 60.63B | 57.91B | 55.94B | 54.92B | 51.87B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -5.87B | -2.42B | -1.72B | -2.12B | 1.70B |
| Operating Cash Flow | 0.00 | 3.78B | 4.26B | 6.78B | 4.95B | 7.48B |
| Investing Cash Flow | 0.00 | -10.86B | -6.91B | -7.97B | -7.74B | -4.65B |
| Financing Cash Flow | 0.00 | 10.87B | 1.75B | -1.24B | -1.55B | -1.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥220.35B | 12.35 | 13.33% | 3.47% | 4.21% | 23.86% | |
75 Outperform | ¥47.69B | 13.94 | ― | 1.51% | 5.86% | 57.87% | |
72 Outperform | ¥77.60B | 6.88 | ― | 1.55% | 5.78% | 14.23% | |
72 Outperform | ¥32.08B | 10.02 | ― | 1.23% | 6.74% | 29.20% | |
69 Neutral | ¥54.32B | 20.67 | ― | 4.63% | 7.74% | 0.96% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
49 Neutral | ¥63.90B | 32.06 | ― | 1.14% | 8.17% | 10.65% |