| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 115.12B | 113.47B | 103.72B | 97.38B | 94.45B | 118.44B |
| Gross Profit | 29.01B | 29.11B | 24.48B | 21.96B | 24.00B | 50.26B |
| EBITDA | 12.30B | 13.11B | 9.26B | 6.45B | 9.24B | 8.98B |
| Net Income | 4.97B | 5.57B | 3.07B | 1.10B | 3.37B | 3.17B |
Balance Sheet | ||||||
| Total Assets | 92.58B | 95.84B | 94.23B | 87.63B | 83.26B | 78.87B |
| Cash, Cash Equivalents and Short-Term Investments | 11.48B | 17.39B | 19.59B | 16.18B | 16.79B | 14.79B |
| Total Debt | 3.01B | 3.86B | 5.34B | 5.75B | 1.07B | 1.36B |
| Total Liabilities | 29.97B | 34.34B | 37.80B | 34.09B | 30.48B | 28.31B |
| Stockholders Equity | 62.61B | 61.49B | 56.43B | 53.54B | 52.79B | 50.56B |
Cash Flow | ||||||
| Free Cash Flow | -1.58B | -294.00M | 4.46B | -3.60B | 3.18B | 2.29B |
| Operating Cash Flow | 4.35B | 6.53B | 9.81B | 2.12B | 8.09B | 8.05B |
| Investing Cash Flow | -6.18B | -6.47B | -5.29B | -6.74B | -5.12B | -5.63B |
| Financing Cash Flow | -2.27B | -2.23B | -1.18B | 3.97B | -1.08B | -932.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥59.82B | 12.04 | ― | 1.55% | 5.78% | 14.23% | |
75 Outperform | ¥32.93B | 12.62 | ― | 1.23% | 6.74% | 29.20% | |
71 Outperform | ¥68.07B | 35.58 | ― | 1.14% | 8.17% | 10.65% | |
68 Neutral | ¥72.23B | 20.22 | ― | 4.58% | 7.74% | 0.96% | |
68 Neutral | ¥31.92B | 35.18 | ― | 1.34% | 0.87% | -50.41% | |
66 Neutral | ¥34.66B | 15.14 | ― | 0.84% | 15.03% | -26.43% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |