| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 113.47B | ¥ 120.30B | ¥ 103.72B | ¥ 97.38B | ¥ 94.45B |
| Gross Profit | ¥ 29.11B | ¥ 30.35B | ¥ 24.48B | ¥ 21.96B | ¥ 24.00B |
| Operating Income | ¥ 7.45B | ¥ 7.49B | ¥ 3.81B | ¥ 1.61B | ¥ 4.12B |
| EBITDA | ¥ 13.11B | ¥ 13.09B | ¥ 9.26B | ¥ 6.45B | ¥ 9.24B |
| Net Income | ¥ 5.57B | ¥ 5.91B | ¥ 3.07B | ¥ 1.10B | ¥ 3.37B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 17.39B | ¥ 20.84B | ¥ 19.59B | ¥ 16.18B | ¥ 16.79B |
| Total Assets | ¥ 95.84B | ¥ 101.41B | ¥ 94.23B | ¥ 87.63B | ¥ 83.26B |
| Total Debt | ¥ 3.69B | ¥ 3.67B | ¥ 5.34B | ¥ 5.75B | ¥ 1.07B |
| Net Debt | ¥ -13.71B | ¥ -17.17B | ¥ -14.25B | ¥ -10.43B | ¥ -15.72B |
| Total Liabilities | ¥ 34.34B | ¥ 34.20B | ¥ 37.80B | ¥ 34.09B | ¥ 30.47B |
| Stockholders' Equity | ¥ 61.49B | ¥ 67.21B | ¥ 56.43B | ¥ 53.54B | ¥ 52.79B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -294.00M | ¥ 5.17B | ¥ 4.46B | ¥ -3.60B | ¥ 3.18B |
| Operating Cash Flow | ¥ 6.53B | ¥ 9.28B | ¥ 9.81B | ¥ 2.12B | ¥ 8.09B |
| Investing Cash Flow | ¥ -6.47B | ¥ -4.37B | ¥ -5.29B | ¥ -6.74B | ¥ -5.12B |
| Financing Cash Flow | ¥ -2.23B | ¥ -1.51B | ¥ -1.18B | ¥ 3.97B | ¥ -1.08B |