| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 35.74B | 36.27B | 36.02B | 34.93B | 32.51B | 27.21B |
| Gross Profit | 17.89B | 17.52B | 18.29B | 17.98B | 16.95B | 13.26B |
| EBITDA | 2.23B | 1.93B | 2.93B | 3.37B | 3.38B | 2.51B |
| Net Income | 1.20B | 642.90M | 1.41B | 1.72B | 1.70B | 1.03B |
Balance Sheet | ||||||
| Total Assets | 26.07B | 28.16B | 25.92B | 28.23B | 26.89B | 25.39B |
| Cash, Cash Equivalents and Short-Term Investments | 6.68B | 2.11B | 5.09B | 7.63B | 6.64B | 5.38B |
| Total Debt | 2.22B | 2.52B | 1.56B | 1.64B | 1.72B | 1.75B |
| Total Liabilities | 6.60B | 8.29B | 6.43B | 8.51B | 8.31B | 7.81B |
| Stockholders Equity | 19.47B | 19.87B | 19.48B | 19.72B | 18.58B | 17.58B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -3.25B | -1.23B | 1.51B | 1.59B | 2.28B |
| Operating Cash Flow | 0.00 | 399.38M | -561.22M | 2.12B | 2.20B | 2.63B |
| Investing Cash Flow | 0.00 | -2.15B | -679.32M | -456.74M | -1.54B | -345.28M |
| Financing Cash Flow | 0.00 | 276.83M | -1.82B | -1.01B | -440.68M | -314.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥232.27B | 12.35 | 13.33% | 3.47% | 4.21% | 23.86% | |
72 Outperform | ¥77.72B | 6.88 | ― | 1.55% | 5.78% | 14.23% | |
72 Outperform | ¥32.04B | 10.02 | ― | 1.23% | 6.74% | 29.20% | |
69 Neutral | ¥55.81B | 20.67 | ― | 4.63% | 7.74% | 0.96% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
52 Neutral | ¥31.13B | 48.79 | ― | 1.35% | 0.87% | -50.41% | |
49 Neutral | ¥64.67B | 32.06 | ― | 1.14% | 8.17% | 10.65% |