| Jan 26 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 36.27B | ¥ 36.02B | ¥ 34.93B | ¥ 32.51B | ¥ 27.21B |
| Gross Profit | ¥ 17.52B | ¥ 18.29B | ¥ 17.98B | ¥ 16.95B | ¥ 13.26B |
| Operating Income | ¥ 1.26B | ¥ 2.06B | ¥ 2.47B | ¥ 2.42B | ¥ 2.01B |
| EBITDA | ¥ 1.93B | ¥ 2.93B | ¥ 3.37B | ¥ 3.38B | ¥ 2.51B |
| Net Income | ¥ 642.90M | ¥ 1.41B | ¥ 1.72B | ¥ 1.70B | ¥ 1.03B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.11B | ¥ 5.09B | ¥ 7.63B | ¥ 6.64B | ¥ 5.38B |
| Total Assets | ¥ 28.16B | ¥ 25.92B | ¥ 28.23B | ¥ 26.89B | ¥ 25.39B |
| Total Debt | ¥ 2.52B | ¥ 1.56B | ¥ 1.64B | ¥ 1.72B | ¥ 1.75B |
| Net Debt | ¥ 415.42M | ¥ -3.04B | ¥ -5.49B | ¥ -4.41B | ¥ -3.63B |
| Total Liabilities | ¥ 8.29B | ¥ 6.43B | ¥ 8.51B | ¥ 8.31B | ¥ 7.81B |
| Stockholders' Equity | ¥ 19.87B | ¥ 19.48B | ¥ 19.72B | ¥ 18.58B | ¥ 17.58B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -3.25B | ¥ -1.23B | ¥ 1.51B | ¥ 1.59B | ¥ 2.28B |
| Operating Cash Flow | ¥ 399.38M | ¥ -561.22M | ¥ 2.12B | ¥ 2.20B | ¥ 2.63B |
| Investing Cash Flow | ¥ -2.15B | ¥ -679.32M | ¥ -456.74M | ¥ -1.54B | ¥ -345.28M |
| Financing Cash Flow | ¥ 276.83M | ¥ -1.82B | ¥ -1.01B | ¥ -440.68M | ¥ -314.26M |