| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 228.96B | ¥ 236.67B | ¥ 213.37B | ¥ 194.37B | ¥ 181.25B |
| Gross Profit | ¥ 90.02B | ¥ 94.96B | ¥ 86.65B | ¥ 76.57B | ¥ 75.71B |
| Operating Income | ¥ 21.24B | ¥ 22.39B | ¥ 20.23B | ¥ 15.15B | ¥ 17.57B |
| EBITDA | ¥ 31.16B | ¥ 32.55B | ¥ 29.73B | ¥ 25.34B | ¥ 27.70B |
| Net Income | ¥ 17.71B | ¥ 17.77B | ¥ 15.15B | ¥ 10.06B | ¥ 27.77B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 31.06B | ¥ 26.42B | ¥ 49.90B | ¥ 36.36B | ¥ 60.33B |
| Total Assets | ¥ 209.99B | ¥ 225.92B | ¥ 223.64B | ¥ 205.23B | ¥ 220.87B |
| Total Debt | ¥ 20.19B | ¥ 20.05B | ¥ 20.32B | ¥ 20.44B | ¥ 10.98B |
| Net Debt | ¥ -10.87B | ¥ -6.37B | ¥ -24.58B | ¥ -15.92B | ¥ -49.16B |
| Total Liabilities | ¥ 77.59B | ¥ 82.22B | ¥ 90.99B | ¥ 79.37B | ¥ 89.70B |
| Stockholders' Equity | ¥ 130.87B | ¥ 141.96B | ¥ 131.20B | ¥ 124.57B | ¥ 130.03B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.82B | ¥ 6.65B | ¥ 21.08B | ¥ -16.27B | ¥ 9.52B |
| Operating Cash Flow | ¥ 10.76B | ¥ 23.64B | ¥ 30.17B | ¥ -2.97B | ¥ 24.82B |
| Investing Cash Flow | ¥ -9.84B | ¥ -14.29B | ¥ -5.34B | ¥ -14.21B | ¥ 9.31B |
| Financing Cash Flow | ¥ -18.01B | ¥ -13.24B | ¥ -14.07B | ¥ -7.35B | ¥ -5.94B |