| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 670.56M | 1.40B | 1.23B | 995.00M | 769.47M | 489.21M |
| Gross Profit | 422.33M | 817.28M | 773.80M | 611.61M | 493.95M | 253.06M |
| EBITDA | 224.33M | 415.15M | 415.80M | 300.80M | 220.91M | 19.99M |
| Net Income | 145.63M | 276.44M | 276.30M | 260.37M | 249.96M | 13.46M |
Balance Sheet | ||||||
| Total Assets | 2.21B | 2.18B | 2.02B | 1.18B | 718.30M | 481.51M |
| Cash, Cash Equivalents and Short-Term Investments | 1.88B | 1.49B | 1.73B | 954.70M | 604.11M | 431.24M |
| Total Debt | 250.00M | 100.00M | 250.00M | 301.00M | 250.00M | 290.00M |
| Total Liabilities | 745.17M | 525.67M | 708.52M | 727.04M | 527.01M | 538.44M |
| Stockholders Equity | 1.47B | 1.66B | 1.32B | 451.66M | 191.28M | -56.93M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 205.42M | 265.90M | 299.58M | 212.86M | 117.33M |
| Operating Cash Flow | 0.00 | 208.97M | 266.22M | 306.55M | 215.42M | 119.36M |
| Investing Cash Flow | 0.00 | -373.80M | -322.00K | -6.95M | -2.56M | -2.02M |
| Financing Cash Flow | 0.00 | -81.20M | 512.50M | 51.00M | -40.00M | -2.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥11.31B | 21.42 | ― | ― | 15.99% | -2.02% | |
67 Neutral | ¥9.51B | 5.52 | ― | 0.70% | 12.98% | 80.52% | |
66 Neutral | ¥6.17B | 22.68 | ― | 0.57% | 32.11% | -0.12% | |
62 Neutral | ¥4.45B | 25.26 | ― | ― | 6.84% | -67.48% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥6.08B | 20.75 | ― | ― | 18.87% | ― | |
57 Neutral | ¥4.55B | 49.92 | ― | ― | 18.48% | -48.49% |