Cocolive,Inc. (137A) AI Stock Analysis

• Market Cap: ¥2.10B
• Dividend Yield: N/A
• Average Volume (3M): 9.07K
• Price to Earnings (P/E): ―
• Beta (1Y): 0.89
• Revenue Growth: 23.74%
• EPS Growth: 41.93%
• Country: JP
• Employees: 83
• Sector: Consumer Goods
• Sector Strength: N/A
• Industry: Software - Infrastructure
• EPS (TTM): 10.19
• Shares Outstanding: 3,043,840
• 10 Day Avg. Volume: 12,270
• 30 Day Avg. Volume: 9,070
• PEG Ratio: 0.48
• Price to Book (P/B): 4.39
• Price to Sales (P/S): 3.00
• P/FCF Ratio: 17.65
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 75 Outperform
• Price Target: ¥777.00 ▼(-34.87% Downside)
• Action: Reiterated Date: 01/30/26
• Date: Action: Reiterated 01/30/26

The score is driven primarily by strong financial performance (profitability improving, debt-free balance sheet, and solid cash flow). Valuation is also favorable with a low P/E. These positives are partially offset by weak technicals, with the stock in a pronounced downtrend and very negative momentum.

Positive Factors

Debt-free balance sheet

Zero reported debt and rapidly growing equity/assets materially lower financial risk and increase strategic optionality. This durable strength supports investment in product, hiring, or M&A without leverage, preserving flexibility through economic cycles and enabling sustained growth execution.

Improving and resilient margins

High and expanding gross, operating and net margins demonstrate durable unit economics and operating leverage. Sustained margins provide internal funding for growth, cushion versus competition, and indicate the business can scale profitably while maintaining cash generation over multiple reporting cycles.

Strong cash generation and FCF conversion

Consistent operating cash flow growth and near-1x free cash flow to net income indicate high earnings quality and reliable cash conversion. This durable cash profile funds capex, R&D, and shareholder returns while limiting reliance on external financing across multi-quarter horizons.

Negative Factors

Volatile revenue growth

Large swings in year-over-year revenue complicate medium-term forecasting and capacity planning. Persistent volatility can strain R&D and go-to-market efficiency, make margin steadying harder, and raise execution risk as management must rapidly scale resources during peaks and retrench during troughs.

Normalization of ROE as company scales

Declining ROE from earlier peaks signals that incremental returns may moderate as equity base and scale increase. Over the medium term this can pressure shareholder return profiles and requires sustained high profitability growth to maintain prior ROE levels during continued expansion.

Historical working-capital weakness

A past episode of weak cash conversion reflects exposure to working-capital timing or receivables management. If working-capital pressure recurs during rapid growth or economic stress, it could temporarily impair liquidity and force operational trade-offs despite otherwise strong profitability and balance-sheet metrics.

Cocolive,Inc. Business Overview & Revenue Model

Company Description

Cocolive, Inc. (137A) is a technology company specializing in innovative software solutions for the live streaming and virtual events industry. The company leverages cutting-edge technology to provide seamless, interactive, and high-quality live streaming experiences for businesses and individual users. Cocolive's core services include a robust live streaming platform, virtual event hosting solutions, and a suite of engagement tools designed to enhance audience interaction and participation.

How the Company Makes Money

null

Cocolive,Inc. Financial Statement Overview

Summary

Fundamentals are strong: rapid revenue expansion with improving profitability (operating margin up to 21.5%, net margin up to 16.1%), a debt-free balance sheet, and solid cash generation with free cash flow closely tracking net income. Main risk is volatility in growth rates, which may be harder to sustain.

Income Statement

Strong and improving profitability alongside rapid top-line expansion. Annual revenue rose from 557.1M (2022) to 1,301.8M (2025), with growth accelerating to 70.07% in 2025. Margins are robust for the sector: gross margin stayed ~57–59%, while operating margin improved from 12.9% (2022) to 21.5% (2025) and net margin expanded from 8.7% to 16.1%. Primary watch-out is that growth has been volatile (0% in 2022, then >40%, then ~29%, then 70%), which can be harder to sustain.

Balance Sheet

Balance sheet strength is a major positive: total debt is 0 in 2023–2025 (down from 40.0M in 2022), implying very low financial risk and strong flexibility. Equity and assets scaled quickly (equity 141.1M in 2022 to 889.7M in 2025; assets 240.4M to 1,058.0M), supporting growth without leverage. Returns on equity are consistently high (~22.6%–36.4%), though the decline from the 2023 peak suggests incremental profitability may be normalizing as the company scales.

Cash Flow

Cash generation is solid and tracks earnings well. Operating cash flow increased from 47.2M (2022) to 221.4M (2025), and free cash flow closely matches net income (about ~1.0x in 2022–2025), indicating good earnings quality. Free cash flow growth remained healthy (30.7% in 2024; 40.83% in 2025). The key weakness is the historically weaker cash conversion in 2022, when operating cash flow covered net income by only ~0.47x, suggesting earlier working-capital or timing pressure (improved to ~1.14–1.32x in 2023–2025).

Breakdown	TTM	May 2025	May 2024	May 2023	May 2022
Income Statement
Total Revenue	529.32M	1.30B	1.03B	797.14M	557.14M
Gross Profit	307.52M	738.90M	600.97M	468.97M	324.52M
EBITDA	104.30M	279.89M	215.44M	140.83M	69.92M
Net Income	84.15M	209.17M	149.97M	97.17M	48.47M
Balance Sheet
Total Assets	792.19M	1.06B	792.19M	372.50M	240.43M
Cash, Cash Equivalents and Short-Term Investments	641.97M	0.00	641.97M	239.11M	129.88M
Total Debt	0.00	0.00	0.00	0.00	40.00M
Total Liabilities	129.42M	168.28M	129.42M	105.35M	99.37M
Stockholders Equity	662.78M	889.69M	662.77M	267.16M	141.06M
Cash Flow
Free Cash Flow	157.22M	221.41M	157.22M	120.31M	46.06M
Operating Cash Flow	157.50M	221.41M	157.50M	120.31M	47.15M
Investing Cash Flow	-288.00K	0.00	-288.00K	0.00	-1.09M
Financing Cash Flow	245.64M	15.11M	245.64M	-11.07M	10.33M

Cocolive,Inc. Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 1193.00
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:137A, the sentiment is Negative. The current price of 1193 is above the 20-day moving average (MA) of 700.25, above the 50-day MA of 768.10, and above the 200-day MA of 1152.38, indicating a bearish trend. The MACD of -22.82 indicates Negative momentum. The RSI at 41.20 is Neutral, neither overbought nor oversold. The STOCH value of 39.39 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:137A.

Cocolive,Inc. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
137A	75 Outperform	¥2.10B	―	―	―	23.74%	41.93%
4431	71 Outperform	¥41.51B	20.49	―	0.52%	26.98%	19.69%
4374	70 Outperform	¥9.96B	20.41	―	0.47%	19.35%	71.74%
3633	65 Neutral	¥10.40B	23.89	―	2.16%	2.75%	25.24%
Sector *	57 Neutral	$3.13B	9.23	-34.32%	3.14%	-25.56%	-353.61%
3665	56 Neutral	¥16.49B	48.95	―	2.31%	9.71%	-70.49%
3680	44 Neutral	¥3.39B	-0.65	―	1.17%	-21.76%	-5832.28%