| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.26B | 6.30B | 5.93B | 6.20B | 6.87B | 7.62B |
| Gross Profit | 4.61B | 4.53B | 4.52B | 4.86B | 5.45B | 6.14B |
| EBITDA | 645.82M | 212.63M | 731.15M | 1.02B | 1.16B | 3.00B |
| Net Income | 253.00M | 326.64M | 433.00M | 838.37M | 712.57M | 2.06B |
Balance Sheet | ||||||
| Total Assets | 14.45B | 15.29B | 14.44B | 13.24B | 12.69B | 13.68B |
| Cash, Cash Equivalents and Short-Term Investments | 8.72B | 8.79B | 9.29B | 10.73B | 10.32B | 12.84B |
| Total Debt | 208.10M | 68.89M | 209.71M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.89B | 3.52B | 3.00B | 2.71B | 2.55B | 2.82B |
| Stockholders Equity | 11.54B | 11.76B | 11.43B | 10.53B | 10.15B | 10.86B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 53.74M | 226.51M | 1.68B | -352.62M | 1.47B |
| Operating Cash Flow | 0.00 | 210.00M | 269.89M | 1.71B | -322.76M | 1.51B |
| Investing Cash Flow | 0.00 | -1.26B | -1.41B | -1.01B | -785.26M | -56.42M |
| Financing Cash Flow | 0.00 | -557.13M | -298.05M | -480.57M | -1.42B | -416.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥46.93B | 22.12 | ― | 0.52% | 20.60% | 35.88% | |
77 Outperform | ¥243.73B | 16.28 | ― | 0.43% | 15.63% | 22.43% | |
67 Neutral | ¥628.58B | 25.94 | 20.54% | 1.47% | 11.96% | 18.70% | |
65 Neutral | ¥8.30B | 9.81 | ― | 2.16% | -1.76% | 25.65% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | ¥15.41B | 42.14 | ― | 2.31% | 2.75% | -14.88% | |
45 Neutral | ¥107.02B | 524.97 | ― | 0.14% | 12.38% | -92.67% |