| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 518.10M | 513.32M | 402.74M | 389.29M | 252.30M | 267.00M |
| Gross Profit | 479.85M | 477.51M | 167.22M | 153.31M | 106.42M | 135.68M |
| EBITDA | 209.69M | 279.59M | 141.97M | 169.46M | 84.36M | 132.79M |
| Net Income | 112.10M | 115.63M | 74.19M | 77.71M | 70.93M | 74.55M |
Balance Sheet | ||||||
| Total Assets | 1.52B | 1.52B | 1.54B | 1.52B | 1.43B | 1.21B |
| Cash, Cash Equivalents and Short-Term Investments | 136.28M | 129.60M | 88.80M | 86.07M | 78.32M | 159.12M |
| Total Debt | 561.97M | 393.92M | 675.42M | 632.89M | 569.36M | 406.38M |
| Total Liabilities | 743.35M | 742.80M | 801.84M | 825.04M | 779.73M | 582.05M |
| Stockholders Equity | 765.87M | 766.29M | 724.28M | 683.06M | 630.80M | 607.41M |
Cash Flow | ||||||
| Free Cash Flow | 199.03M | 186.64M | 58.06M | -36.12M | -210.94M | -41.70M |
| Operating Cash Flow | 203.92M | 190.70M | 107.99M | 103.85M | 48.22M | 111.80M |
| Investing Cash Flow | -28.58M | -26.22M | -50.38M | -99.14M | -189.78M | -196.09M |
| Financing Cash Flow | -133.04M | -124.28M | -52.07M | 40.76M | 112.46M | 48.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $161.78M | 24.29 | 27.54% | ― | 26.97% | 12.35% | |
70 Outperform | $3.73B | 64.77 | 14.79% | 0.98% | 26.63% | 45.48% | |
70 Outperform | $3.43B | 24.53 | 5.43% | 8.30% | -0.51% | -8.63% | |
66 Neutral | $3.79B | 113.10 | 3.25% | ― | -17.29% | -60.87% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $6.12B | -64.65 | 15.36% | 12.79% | -42.41% | -82.14% |