| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 513.32M | 402.74M | 389.29M | 252.30M | 267.00M |
| Gross Profit | 477.51M | 167.22M | 153.31M | 106.42M | 135.68M |
| EBITDA | 279.59M | 141.97M | 169.46M | 84.36M | 132.79M |
| Net Income | 115.63M | 74.19M | 77.71M | 70.93M | 74.55M |
Balance Sheet | |||||
| Total Assets | 1.52B | 1.54B | 1.52B | 1.43B | 1.21B |
| Cash, Cash Equivalents and Short-Term Investments | 129.60M | 88.80M | 86.07M | 78.32M | 159.12M |
| Total Debt | 393.92M | 675.42M | 632.89M | 569.36M | 406.38M |
| Total Liabilities | 742.80M | 801.84M | 825.04M | 779.73M | 582.05M |
| Stockholders Equity | 766.29M | 724.28M | 683.06M | 630.80M | 607.41M |
Cash Flow | |||||
| Free Cash Flow | 186.64M | 58.06M | -36.12M | -210.94M | -41.70M |
| Operating Cash Flow | 190.70M | 107.99M | 103.85M | 48.22M | 111.80M |
| Investing Cash Flow | -26.22M | -50.38M | -99.14M | -189.78M | -196.09M |
| Financing Cash Flow | -124.28M | -52.07M | 40.76M | 112.46M | 48.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $187.57M | 6.86 | 28.97% | ― | 22.98% | 124.09% | |
72 Outperform | $3.88B | 29.60 | 15.45% | 0.98% | 26.89% | 53.54% | |
67 Neutral | $2.94B | 23.79 | 5.50% | 8.30% | 0.57% | -13.58% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $3.78B | 195.53 | 3.55% | ― | 59.27% | 240.63% | |
60 Neutral | $6.44B | 32.50 | 21.80% | 12.79% | 8.88% | 131.78% |