| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 53.42M | 136.00K | 1.03M | 0.00 | 0.00 |
| Gross Profit | -16.06M | 69.00K | 832.00K | 0.00 | 0.00 |
| EBITDA | -888.38M | -561.18M | -441.60M | -368.21M | -243.15M |
| Net Income | -929.84M | -608.03M | -513.05M | -258.04M | -180.32M |
Balance Sheet | |||||
| Total Assets | 1.80B | 1.20B | 1.27B | 1.29B | 1.49B |
| Cash, Cash Equivalents and Short-Term Investments | 1.41B | 932.85M | 1.03B | 1.06B | 1.30B |
| Total Debt | 60.74M | 31.21M | 30.66M | 27.32M | 2.39M |
| Total Liabilities | 385.36M | 291.10M | 235.07M | 128.24M | 171.60M |
| Stockholders Equity | 1.41B | 912.36M | 1.03B | 1.16B | 1.32B |
Cash Flow | |||||
| Free Cash Flow | -563.81M | -476.88M | -344.43M | -290.81M | -228.09M |
| Operating Cash Flow | -509.89M | -436.27M | -313.83M | -235.93M | -195.75M |
| Investing Cash Flow | -475.42M | 70.76M | 80.30M | -630.79M | -18.74M |
| Financing Cash Flow | 1.03B | 361.11M | 288.24M | 60.46M | 1.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | $8.45B | -11.73 | -91.52% | ― | 1934.50% | -92.33% | |
49 Neutral | $214.18M | -6.36 | 6.23% | ― | ― | ― | |
47 Neutral | $940.42M | -5.44 | -225.72% | ― | ― | -33.69% | |
47 Neutral | $4.15B | -7.59 | -37.76% | ― | ― | 11.14% | |
44 Neutral | $253.77M | 1.54 | -174.08% | ― | ― | ― | |
44 Neutral | $94.70M | -0.37 | 110.96% | ― | -8.51% | 82.15% |